UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
OR
For the transition period from __________to__________
Commission File Number:
(Exact name of Registrant as specified in its charter)
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
|
|
|
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
☒ | Smaller reporting company | |||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of May 8, 2025, the registrant had
XOMA ROYALTY CORPORATION
FORM 10-Q
TABLE OF CONTENTS
2
GLOSSARY OF TERMS AND ABBREVIATIONS
Abbreviations | Definition | ||
2010 Plan | The Company's 2010 Long Term Incentive and Stock Award Plan, as amended | ||
2018 Common Stock ATM Agreement | At The Market Issuance Sales Agreement with HCW dated December 18, 2018 | ||
2021 Series B Preferred Stock ATM Agreement | At The Market Issuance Sales Agreement with B. Riley dated August 5, 2021 | ||
AAA | Assignment and Assumption Agreement | ||
Affitech | Affitech Research AS | ||
Affitech CPPA | The Company's Commercial Payment Purchase Agreement with Affitech dated October 6, 2021 | ||
Aptevo | Aptevo Therapeutics Inc. | ||
Aptevo CPPA | The Company’s Payment Interest Purchase Agreement with Aptevo dated March 29, 2023, referred to herein as “Aptevo Commercial Payment Purchase Agreement” or “Aptevo CPPA” | ||
Alexion | Alexion Pharmaceuticals | ||
Alexion License Agreement |
| Exclusive License Agreement between the Company and Alexion (formerly Amolyt Pharma SAS, “Amolyt”) dated December 19, 2024 | |
ASC | Accounting Standards Codification | ||
ASC 310 |
| ASC Topic 310, Receivables | |
ASC 326 | ASC Topic 326, Financial Instruments – Credit Losses | ||
ASC 450 | ASC Topic 450, Contingencies | ||
ASC 606 | ASC Topic 606, Revenue from Contracts with Customers | ||
ASC 805 | ASC Topic 805, Business Combinations | ||
ASC 815 | ASC Topic 815, Derivatives and Hedging | ||
ASC 825 | ASC Topic 825, Financial Instruments | ||
ASC 835 | ASC Topic 835, Interest | ||
ASC 842 | ASC Topic 842, Leases | ||
ASU | Accounting Standards Update | ||
Bayer | Bayer Pharma AG | ||
Bayer License Agreement | Out-license agreement to Bayer HealthCare LLC from Daré dated January 10, 2020, related to the development and commercialization of OVAPRENE | ||
Black-Scholes Model | Black-Scholes Option Pricing Model | ||
Blue Owl | Blue Owl Capital Corporation | ||
Blue Owl Loan | Loan pursuant to the Blue Owl Loan Agreement | ||
Blue Owl Loan Agreement | Loan agreement dated as of December 15, 2023, between XRL, the lenders from time to time party thereto and Blue Owl, as administrative agent | ||
Board | The Company’s Board of Directors | ||
B. Riley | B. Riley Securities, Inc. | ||
Broadridge | Broadridge Corporate Issuer Solutions, LLC, rights agent under the Kinnate CVR Agreement | ||
BVF | Biotechnology Value Fund, L.P. | ||
Chiesi |
| Chiesi Farmaceutici S.p.A. | |
Company | XOMA Royalty Corporation, including its subsidiaries | ||
CPPA | Commercial Payment Purchase Agreement | ||
CVR | Contingent value right | ||
Daré | Daré Bioscience, Inc. | ||
Daré RPAs | The Company's Traditional RPA and Synthetic RPA with Daré dated April 29, 2024 |
3
Daré Organon License Agreement | Out-license agreement to Organon from Daré dated March 31, 2022, related to the development and commercialization of XACIATO, as amended on July 4, 2023 | ||
Day One | Day One Biopharmaceuticals | ||
Day One License Agreement |
| License Agreement for RAF between Viracta and Day One dated December 16, 2019, as amended on March 4, 2024 (assumed by the Company as part of Viracta Assignment Agreements) | |
DSUVIA® | sufentanil sublingual tablet (DZUVEO in European market) | ||
DoD | U.S. Department of Defense | ||
EIR | Effective interest rate | ||
EMA | European Medicines Agency | ||
ESPP | 2015 Employee Stock Purchase Plan, as amended | ||
Exchange Act | U.S. Securities Exchange Act of 1934 | ||
FDA | U.S. Food and Drug Administration | ||
FDIC | Federal Deposit Insurance Corporation | ||
Fortis | Fortis Advisors LLC, representative of the Kinnate CVR holders under the Kinnate CVR Agreement | ||
GAAP | Generally accepted accounting principles | ||
G&A | General and administrative | ||
HCRP | Healthcare Royalty Partners II, L.P. | ||
HCW | H.C. Wainwright & Co., LLC | ||
ImmunityBio | ImmunityBio, Inc. (formerly NantCell, Inc.) | ||
ImmunityBio License Agreement | Out-license agreement to ImmunityBio from LadRx dated July 27, 2017, related to the development and commercialization of Aldoxorubicin, as amended on September 27, 2018, terminated on June 3, 2024 | ||
IRA | Inflation Reduction Act | ||
IP | Intellectual Property | ||
IPR&D | In-Process Research and Development | ||
IXINITY® | coagulation factor IX (recombinant) | ||
Janssen | Janssen Biotech, Inc. | ||
Kinnate | Kinnate Biopharma Inc. | ||
Kinnate CVR Agreement | The Contingent Value Rights Agreement by and between the Company, Broadridge, and Fortis dated April 3, 2024 | ||
Kinnate Merger Agreement | The Agreement and Plan of Merger by and among the Company, XRA, and Kinnate dated February 16, 2024 | ||
Kuros | Kuros Biosciences AG, Kuros US LLC, and Kuros Royalty Fund (US) LLC, collectively | ||
Kuros RPA | The Company's Royalty Purchase Agreement with Kuros dated July 14, 2021 | ||
LadRx | LadRx Corporation (formerly CytRx Corporation) | ||
LadRx Agreements | LadRx AAA and LadRx RPA | ||
LadRx AAA | The Company’s Assignment and Assumption Agreement with LadRx dated June 21, 2023 | ||
LadRx RPA | The Company’s Royalty Purchase Agreement with LadRx dated June 21, 2023 and subsequently amended on June 3, 2024 | ||
MAA | Marketing Authorization Application | ||
Medexus | Medexus Pharmaceuticals, Inc. | ||
MIPLYFFA™ | arimoclomol | ||
NDA | New Drug Application | ||
OJEMDA™ | tovorafenib |
4
Organon | Organon International GmbH | ||
OVAPRENE® | An investigational hormone-free monthly intravaginal contraceptive | ||
Palo | Palobiofarma, S.L. | ||
Palo RPA | The Company's Royalty Purchase Agreement with Palo dated September 26, 2019 | ||
Pfizer | Pfizer, Inc. | ||
Pierre Fabre | Pierre Fabre Médicament, SAS | ||
PSU | Performance stock unit | ||
Pulmokine |
| Pulmokine, Inc. | |
Pulmokine Merger Agreement |
| The Agreement and Plan of Merger by and among the Company, XRA 2 Corp., Pulmokine, Shareholder Representative Services LLC, Each Management Stockholder dated November 26, 2024 | |
R&D | Research and development | ||
Regeneron | Regeneron Pharmaceuticals, Inc. | ||
Rezolute | Rezolute, Inc. (formerly Antria Bio, Inc.) | ||
Rezolute License Agreement | The Company's License Agreement with Rezolute dated December 6, 2017, as amended in March 2018, January 2019, and March 2020 | ||
RPA | Royalty Purchase Agreement | ||
Roche | F. Hoffmann-La Roche AG | ||
RSU | Restricted stock unit | ||
SEC | U.S. Securities and Exchange Commission | ||
Series A Preferred Stock | The 8.625% Series A cumulative, perpetual preferred stock issued in December 2020 | ||
Series B Preferred Stock | The 8.375% Series B cumulative, perpetual preferred stock issued in April 2021 | ||
Series A and Series B Preferred Stock | Series A Preferred Stock and Series B Preferred Stock, collectively | ||
Series B Depositary Shares | The depositary shares, each representing 1/1000th interest in a share of Series B Preferred Stock | ||
Series X Preferred Stock | The Series X Convertible Preferred Stock | ||
Sildenafil Cream | Sildenafil Cream, 3.6% | ||
SVB | Silicon Valley Bank | ||
Takeda | Takeda Pharmaceutical Company Limited | ||
Takeda Collaboration Agreement | The Company's Collaboration Agreement with Takeda dated November 1, 2006, as amended in February 2007 and February 2009 | ||
TGFβ | transforming growth factor beta | ||
U.S. | United States | ||
VABYSMO® | faricimab-svoa | ||
Vertical | Vertical Pharmaceuticals, LLC, a wholly-owned subsidiary of Alora Pharmaceuticals | ||
Viracta | Viracta Therapeutics, Inc. | ||
Viracta Assignment Agreements | Assignment and Novation Agreement by and among Viracta, the Company, and Day One dated December 3, 2024 and Intellectual Property Assignment between Viracta and the Company dated December 3, 2024 | ||
Viracta RPA | The Company's Royalty Purchase Agreement with Viracta dated March 22, 2021, as amended March 4, 2024 | ||
XACIATO™ | Clindamycin phosphate vaginal gel 2% | ||
XOMA | XOMA Royalty Corporation, including its subsidiaries | ||
XRA | XRA 1 Corp. a wholly-owned subsidiary of the Company | ||
XRL | XRL 1 LLC, a wholly-owned subsidiary of the Company |
5
Zevra | Zevra Therapeutics, Inc. (formerly KemPharm Denmark A/S) | ||
Zevra APA | Asset Purchase Agreement dated May 13, 2011 between LadRx and Orphazyme ApS, and assigned to Zevra as of June 1, 2022, related to the sale of arimoclomol from LadRx to Zevra (assumed by the Company as part of LadRx AAA) |
Click or tap here to enter text.
6
PART I - FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
XOMA ROYALTY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
March 31, | December 31, | |||||
2025 | 2024⁽¹⁾ | |||||
ASSETS | (unaudited) | |||||
Current assets: | ||||||
Cash and cash equivalents | $ | | $ | | ||
Short-term restricted cash | | | ||||
Investment in equity securities | | | ||||
Trade and other receivables, net |
| |
| | ||
Short-term royalty and commercial payment receivables under the EIR method | | | ||||
Short-term royalty and commercial payment receivables under the cost recovery method | | | ||||
Prepaid expenses and other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Long-term restricted cash | |
| | |||
Property and equipment, net |
| |
| | ||
Operating lease right-of-use assets | | | ||||
Long-term royalty and commercial payment receivables under the EIR method |
| |
| | ||
Long-term royalty and commercial payment receivables under the cost recovery method | | | ||||
Exarafenib milestone asset (Note 4) |
| |
| | ||
Investment in warrants | | — | ||||
Intangible assets, net | | | ||||
Other assets - long term |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | | $ | | ||
Accrued and other liabilities |
| |
| | ||
Contingent consideration under RPAs, AAAs, and CPPAs | — | | ||||
Operating lease liabilities | | | ||||
Unearned revenue recognized under units-of-revenue method |
| |
| | ||
Preferred stock dividend accrual | | | ||||
Current portion of long-term debt | | | ||||
Total current liabilities |
| |
| | ||
Unearned revenue recognized under units-of-revenue method – long-term |
| |
| | ||
Exarafenib milestone contingent consideration (Note 4) | | | ||||
Long-term operating lease liabilities | | | ||||
Long-term debt | | | ||||
Total liabilities |
| |
| | ||
Commitments and Contingencies (Note 10) | ||||||
Stockholders’ equity: | ||||||
Preferred Stock, $ | ||||||
| | |||||
| ||||||
Convertible preferred stock, |
|
| ||||
Common stock, $ |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Accumulated other comprehensive income | | | ||||
Accumulated deficit |
| ( |
| ( | ||
Total stockholders’ equity |
| |
| | ||
Total liabilities and stockholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
(1)The condensed consolidated balance sheet as of December 31, 2024 has been derived from the audited consolidated financial statements as of that date included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
XOMA ROYALTY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share amounts)
Three Months Ended | ||||||
March 31, | ||||||
2025 |
| 2024 | ||||
Income and revenues: | ||||||
Income from purchased receivables under the EIR method | $ | | $ | — | ||
Income from purchased receivables under the cost recovery method | | — | ||||
Revenue from contracts with customers | | | ||||
Revenue recognized under units-of-revenue method |
| |
| | ||
Total income and revenues |
| |
| | ||
|
| |||||
Operating expenses: |
|
|
|
| ||
Research and development |
| |
| | ||
General and administrative |
| |
| | ||
Amortization of intangible assets | | — | ||||
Total operating expenses |
| |
| | ||
|
|
| ||||
Income (loss) from operations |
| |
| ( | ||
|
|
| ||||
Other (expense) income, net: |
|
|
|
| ||
Interest expense |
| ( |
| ( | ||
Other (expense) income, net |
| ( |
| | ||
Net income (loss) | $ | | $ | ( | ||
Net income (loss) available to (attributable to) common stockholders (Note 11): | ||||||
Basic | $ | | $ | ( | ||
Diluted | $ | | $ | ( | ||
Net income (loss) per share available to (attributable to) common stockholders: | ||||||
Basic | $ | | $ | ( | ||
Diluted | $ | | $ | ( | ||
Weighted-average shares used in computing net income (loss) per share available to (attributable to) common stockholders: | ||||||
Basic | | | ||||
Diluted | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
XOMA ROYALTY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
(in thousands)
Three Months Ended | ||||||
March 31, | ||||||
2025 |
| 2024 | ||||
Net income (loss) | $ | | $ | ( | ||
Net unrealized gain on available-for-sale debt securities | | — | ||||
Comprehensive income (loss) | $ | | $ | ( |
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
XOMA ROYALTY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited)
(in thousands)
Series A | Series B | Convertible | Additional | Accumulated | Total | ||||||||||||||||||||||||||
Preferred Stock | Preferred Stock | Preferred Stock | Common Stock | Paid-In | Other Comprehensive | Accumulated | Stockholders’ | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Income | Deficit | Equity | ||||||||||||||||||||
Balance, December 31, 2024 | | $ | | | $ | — | | $ | — |
| | $ | | $ | | $ | | $ | ( | $ | | ||||||||||
Exercise of stock options | — |
| — | — |
| — | — |
| — |
| | — |
| |
| — |
| — |
| | |||||||||||
Issuance of common stock related to 401(k) contribution | — |
| — | — |
| — | — |
| — |
| | — |
| |
| — |
| — |
| | |||||||||||
Stock-based compensation expense | — |
| — | — |
| — | — |
| — |
| — | — |
| |
| — |
| — |
| | |||||||||||
Preferred stock dividends | — |
| — | — |
| — | — |
| — |
| — | — |
| ( |
| — |
| — |
| ( | |||||||||||
Repurchase of common stock | — |
| — | — |
| — | — |
| — |
| ( | — |
| — |
| — |
| ( |
| ( | |||||||||||
Net unrealized gain on available-for-sale debt securities | — |
| — | — |
| — | — |
| — |
| — | — |
| — |
| |
| — |
| | |||||||||||
Net income | — |
| — | — |
| — | — |
| — |
| — | — |
| — |
| — |
| |
| | |||||||||||
Balance, March 31, 2025 | | $ | | | $ | — | | $ | — |
| | $ | | $ | | $ | | $ | ( | $ | |
Series A | Series B | Convertible | Additional | Accumulated | Total | ||||||||||||||||||||||||||
Preferred Stock | Preferred Stock | Preferred Stock | Common Stock | Paid-In | Other Comprehensive | Accumulated | Stockholders’ | ||||||||||||||||||||||||
Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Capital | Income | Deficit |
| Equity | |||||||||||
Balance, December 31, 2023 | | $ | | | $ | — | | $ | — |
| | $ | | $ | | $ | — | $ | ( | $ | | ||||||||||
Exercise of stock options | — |
| — | — |
| — | — |
| — |
| | |
| |
| — |
| — |
| | |||||||||||
Issuance of common stock related to 401(k) contribution | — |
| — | — |
| — | — |
| — |
| | — |
| |
| — |
| — |
| | |||||||||||
Stock-based compensation expense | — |
| — | — |
| — | — |
| — |
| — | — |
| |
| — |
| — |
| | |||||||||||
Preferred stock dividends | — |
| — | — |
| — | — |
| — |
| — | — |
| ( |
| — |
| — |
| ( | |||||||||||
Repurchase of common stock | — |
| — | — |
| — | — |
| — |
| ( | — |
| — |
| — |
| ( |
| ( | |||||||||||
Net loss | — |
| — | — |
| — | — |
| — |
| — | — |
| — |
| — |
| ( |
| ( | |||||||||||
Balance, March 31, 2024 | | $ | | | $ | — | | $ | — |
| | $ | | $ | | $ | — | $ | ( | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
10
XOMA ROYALTY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
Three Months Ended March 31, | ||||||
2025 | 2024 | |||||
Cash flows from operating activities: | ||||||
Net income (loss) | $ | | $ | ( | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||
Adjustment for income from EIR method purchased receivables | | — | ||||
Stock-based compensation expense |
| |
| | ||
Common stock contribution to 401(k) | | | ||||
Amortization of intangible assets | | — | ||||
Depreciation |
| |
| | ||
Accretion of long-term debt discount and debt issuance costs | | | ||||
Non-cash lease expense |
| |
| | ||
Change in fair value of equity securities |
| |
| ( | ||
Change in fair value of available-for-sale debt securities classified as cash equivalents | | — | ||||
Changes in assets and liabilities: |
| |||||
Trade and other receivables, net |
| ( |
| | ||
Prepaid expenses and other assets | | | ||||
Accounts payable and accrued liabilities |
| ( |
| ( | ||
Operating lease liabilities | ( | ( | ||||
Unearned revenue recognized under units-of-revenue method |
| ( |
| ( | ||
Net cash provided by (used in) operating activities |
| |
| ( | ||
| ||||||
Cash flows from investing activities: | ||||||
Payments of consideration under RPAs, AAAs, and CPPAs | ( | ( | ||||
Receipts under RPAs, AAAs, and CPPAs | | | ||||
Purchase of property and equipment |
| — | ( | |||
Net cash used in investing activities |
| ( |
| ( | ||
Cash flows from financing activities: | ||||||
Principal payments – debt | ( | ( | ||||
Debt issuance costs and loan fees paid in connection with long-term debt | — | ( | ||||
Payment of preferred stock dividends | ( | ( | ||||
Repurchases of common stock |
| ( |
| ( | ||
Proceeds from exercise of options and other share-based compensation | | | ||||
Taxes paid related to net share settlement of equity awards |
| ( |
| ( | ||
Net cash used in financing activities |
| ( |
| ( | ||
Net decrease in cash, cash equivalents, and restricted cash |
| ( |
| ( | ||
Cash, cash equivalents, and restricted cash as of the beginning of the period |
| |
| | ||
Cash, cash equivalents, and restricted cash as of the end of the period | $ | | $ | | ||
Supplemental cash flow Information: | ||||||
Cash paid for interest | $ | | $ | | ||
Cash paid for taxes | $ | | $ | — | ||
Non-cash investing and financing activities: | ||||||
Accrual of contingent consideration under the Affitech CPPA | $ | — | $ | | ||
Preferred stock dividend accrual | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
11
XOMA ROYALTY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Description of Business
XOMA Royalty Corporation, a Delaware corporation, is a biotech royalty aggregator with a sizable portfolio of economic rights to future potential milestone and royalty payments associated with partnered commercial and pre-commercial therapeutic candidates. The Company’s portfolio was built through the acquisition of rights to future milestone payments, royalties, and commercial payments, since its royalty aggregator business model was implemented in 2017. These acquisitions build upon out-licensing agreements for proprietary products and platforms held within the Company’s portfolio. The Company’s drug royalty aggregator business is primarily focused on early to mid-stage clinical assets in Phase 1 and 2 development, which the Company believes have significant commercial sales potential and that are licensed to well-funded partners with established expertise in developing and commercializing drugs. The Company also acquires milestone and royalty revenue streams on late-stage or commercial assets that are designed to address unmet markets or have a therapeutic advantage over other treatment options, and have long duration of market exclusivity. The Company expects most of its future income and revenue to be based on payments the Company may receive for milestones and royalties associated with these assets as well as the periodic recognition of income under the EIR method.
Liquidity and Financial Condition
The Company has incurred significant operating losses and negative cash flows from operations since its inception. As of March 31, 2025, the Company had cash, cash equivalents, and restricted cash of $
Based on the Company’s current cash balance and its planned spending, such as on royalties and other acquisitions, the Company has evaluated and concluded its financial condition is sufficient to fund its planned operations, commitments, and contractual obligations for a period of at least
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions among consolidated entities were eliminated upon consolidation. The unaudited condensed consolidated financial statements were prepared in accordance with U.S. GAAP for financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial reporting. As permitted under those rules, certain footnotes or other financial information can be condensed or omitted. These condensed consolidated financial statements and related disclosures have been prepared with the assumption that users of the interim financial information have read or have access to the audited consolidated financial statements for the preceding fiscal year. Accordingly, these statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 17, 2025.
These condensed consolidated financial statements have been prepared on the same basis as the Company’s annual consolidated financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal and recurring adjustments that are necessary for a fair statement of the Company’s consolidated financial information. The interim results of operations are not necessarily indicative of the results that may be expected for the full year, or for any other future annual or interim period.
12
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, income, revenue and expenses, and related disclosures. Management routinely evaluates its estimates including, but not limited to, those related to projected cash flows associated with income from purchased receivables under the EIR method, income from purchased receivables under the cost recovery method, revenue from contracts with customers, revenue recognized under the units-of-revenue method, royalty and commercial payment receivables, the Exarafenib milestone asset and contingent consideration, contingent consideration for purchased receivables, amortization of the Blue Owl Loan, accrued expenses, stock-based compensation, and warrants to purchase shares of third party stock. The Company bases its estimates on historical experience and on various other market-specific and other relevant assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
Actual results may differ significantly from these estimates, including estimates such as the Company’s income from purchased receivables under the EIR method, income from purchased receivables under the cost recovery method, and amortization of the deferred revenue from the HCRP arrangement and amortization of the Blue Owl Loan. Estimates related to income from purchased receivables under the EIR method are from commercial products that the Company has assessed to have reliably estimable cash flows based on the best information available from its partners or other third parties and from changes in expected cash flows for royalty and commercial receivables. Estimates related to income from purchased receivables under the cost recovery method may be based on the best information available to the Company from its partners or other third parties. Any changes to the estimated payments made by partners can result in a material adjustment to income reported. Under the contracts with HCRP, the amortization for the reporting period is calculated based on the payments expected to be made by the licensees to HCRP over the term of the arrangement. Any changes to the estimated payments by the licensees to HCRP can result in a material adjustment to revenue previously reported. The Company’s amortization of the Blue Owl Loan is calculated based on the commercial payments expected to be received from Roche for VABYSMO under the Affitech CPPA. Any changes to the estimated commercial payments from Roche can result in a material adjustment to the interest expense and term loan balance reported.
Cash, Cash Equivalents, and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated statements of cash flows (in thousands):
March 31, | December 31, | |||||
2025 | 2024 | |||||
Unrestricted cash | $ | | $ | | ||
Unrestricted cash equivalents | | | ||||
Total unrestricted cash and cash equivalents | $ | | $ | | ||
Short-term restricted cash | | | ||||
Long-term restricted cash | | | ||||
Total restricted cash | $ | | $ | | ||
Total unrestricted and restricted cash and cash equivalents | $ | | $ | |
Cash and Cash Equivalents
Cash consists of bank deposits held in business checking and interest-bearing deposit accounts. Cash equivalent balances are defined as highly liquid financial instruments with an original maturity of three months or less that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Cash equivalents held by the Company are in money market funds and U.S. treasury bills, and are classified as available-for-sale.
13
Allowance for credit losses are recorded for available-for-sale debt securities with unrealized losses. The amount of credit losses that can be recognized for available-for-sale debt securities is limited to the amount by which carrying value exceeds fair value, and previously recognized credit losses are reversed if the fair value increases.
As of March 31, 2025, all investments in debt securities were held in U.S. treasury bills and classified as available-for-sale. There was
Cash equivalents classified as available-for-sale debt securities consisted of the following (in thousands):
March 31, 2025 | ||||||||||||
Amortized | Unrealized | Unrealized | Estimated Fair | |||||||||
Cost Basis | Gains | Losses | Value | |||||||||
U.S. treasury bills | $ | | $ | | $ | — | $ | | ||||
Total debt securities | $ | | $ | | $ | — | $ | |
December 31, 2024 | ||||||||||||
Amortized | Unrealized | Unrealized | Estimated Fair | |||||||||
Cost Basis | Gains | Losses | Value | |||||||||
U.S. treasury bills | $ | | $ | | $ | — | $ | | ||||
Total debt securities | $ | | $ | | $ | — | $ | |
Restricted Cash
Cash accounts with any type of restriction are classified as restricted cash. If restrictions are expected to be lifted or to be used to pay a third party in the next twelve months, the restricted cash account is classified as current.
The restricted cash balance may only be used to pay interest expense, administrative fees, and other allowable expenses pursuant to the Blue Owl Loan. Payments of interest under the Blue Owl Loan Agreement are made semi-annually using commercial payments received since the immediately preceding interest payment date under the Affitech CPPA. On each interest payment date, if the commercial payments received are less than the total interest due for the respective quarter, XRL is expected to cover the shortfall in interest payment due from the reserve account.
Payments of administrative fees under the Blue Owl Loan Agreement are made semi-annually on January 1 and July 1 of each year from the reserve account. XOMA will be required to fund an additional $
Concentration of Risk
Cash, cash equivalents, restricted cash, and receivables are financial instruments which potentially subject the Company to concentrations of credit risk, as well as liquidity risk.
The Company maintains cash balances at commercial banks. Balances commonly exceed the amount insured by the FDIC. The Company has not experienced any losses in such accounts.
The Company monitors the creditworthiness of its customers to which it grants credit terms in the normal course of business but does not generally require collateral on receivables.
For the three months ended March 31, 2025,
14
revenues, respectively.
Purchase of Rights to Future Milestones, Royalties, and Commercial Payments
The Company has purchased rights to receive a portion of certain future developmental, regulatory and commercial sales milestones, royalties, and option fees on sales of products currently in clinical development or recently commercialized. Agreements to purchase such rights do not have contractual terms typical of loans (such as contractual principal and interest amounts). As U.S. GAAP does not provide specific authoritative guidance covering such agreements, the Company has analogized and accounted for the amounts paid for these rights as a financial asset that is akin to a loan in accordance with ASC 310 as the Company believes they most closely resemble that of loans under royalty and commercial payment receivables (see Note 5). In addition, the Company may be obligated to make contingent payments related to certain product development milestones and sales-based milestones.
Under the EIR method, the amount and timing of contingent payments are included in the forecasted expected cash flows used to estimate royalty and commercial payment receivables and income from purchased receivables.
Under the cost recovery method, the contingent payments are evaluated to determine if they are subject to the provisions of ASC 815. Contingent payments subject to the scope of ASC 815 are measured at fair value at the inception of the arrangement, and subject to remeasurement to fair value during each reporting period. Any changes in the estimated fair value are recorded in the condensed consolidated statements of operations. Contingent consideration payments that do not fall within the scope of ASC 815 are recognized when the amounts are probable and reasonably estimable according to ASC 450.
Effective Interest Rate Method
The Company accounts for rights to future milestones, royalties, and commercial payments related to commercial products with future cash flows that can be reliably estimated at amortized cost under the prospective EIR method in accordance with ASC 835-30, Imputation of Interest. The EIR is calculated by forecasting the expected cash flows to be received and paid over the life of the asset relative to the receivable’s carrying amount at the time when the Company determines that there are reliable cash flows. The carrying amount of a receivable is made up of the opening balance, which is increased by accrued income and expected cash payments and decreased by cash receipts in the period to arrive at the ending balance. The EIR is recalculated at each reporting period as differences between expected cash flows and actual cash flows are realized and as there are changes to the expected future cash flows. If the EIR for the current period is lower than the prior period and if the gross cash flows have declined (expected and collected), the Company may record an allowance for the change in expected cash flows. Receivables related to income from purchased receivables under the EIR method totaled $
For income from purchased receivables under the EIR method, the accretable yield is recognized as income at the effective rate of return over the expected life of the royalty and commercial payment receivable. The amounts and duration of forecasted expected future cash flows used to calculate and measure income are largely impacted by research analyst coverage, commercial performance of the product, and contract or patent duration.
The prospective application of the EIR method to measure royalty and commercial payment receivables requires judgment in forecasting future expected cash flows and reliance on third-party information. The Company forecasts expected sales based on sales projections of the underlying commercial products that are published in research analyst reports over the periods that the Company is entitled to rights to cash flows from royalties or milestones. Market research is generally based on analysis of factors such as commercial product growth in global economies, industry trends, and product life cycles. The Company considers commercial performance updates on regulatory approval for new indications or geographic areas or discontinuation of certain indications or geographic areas in the forecasting of future expected cash flows. The Company also considers royalty duration of the commercial products, which may be based on factors including but not limited to regulatory and marketing approval dates, patent expiration dates, first commercial sale, and generic sales. Loss of regulatory exclusivity, patent protection, or other additional factors that may be communicated to the Company
15
by its partners or through third-party information may impact the royalty duration that the Company uses in forecasting future expected cash flows.
Cost Recovery Method
When the purchase of rights to future milestones, royalties, and commercial payments involves future cash flows which cannot be reliably estimated, the Company accounts for such rights on a non-accrual basis using the cost recovery method. The Company’s assessment of whether cash flows can be reliably estimated depends on a number of factors. For example, the Company has generally determined that rights related to programs in preclinical or clinical stages of development or that have had a very short commercialization period during which payments have not yet been received, generally have cash flows that cannot be reliably estimated and therefore are accounted for under the cost recovery method. The related royalty and commercial payment receivable balance is classified as noncurrent or current based on whether payments are probable and reasonably expected to be received in the next twelve months. Under the cost recovery method, any milestone, royalty, or commercial payment received is recorded as a direct reduction of the recorded receivable balance. Under the cost recovery method, the Company does not recognize any income in accordance with ASC 835-30, Imputation of Interest and does not have any deferred fees or costs.
When the recorded royalty and commercial payment receivables balance have been fully collected, any additional amounts collected are recognized as income from purchased receivables under the cost recovery method. Receivables from such income from purchased receivables are included in trade and other receivables, net on the condensed consolidated balance sheet and totaled $
Income from purchased receivables under the cost recovery method includes income from milestone and royalty payments related to royalty and commercial payment transactions for which the cost has been fully recovered or impaired. The excess milestone and royalty payment received over a remaining receivable balance is recognized as income. If the information upon which such income amounts are derived is provided to the Company from partners or other third parties in arrears, the Company estimates the income earned during the period based upon the best information available such that the income recognized is not probable to be subsequently reversed in future periods.
Allowance for Current Expected Credit Losses
The Company evaluates the royalty and commercial payment receivables on a collective (i.e., pool) basis if they share similar risk characteristics. The Company evaluates a royalty and commercial payment receivable individually if its risk characteristics are not similar to other royalty and commercial payment receivables. The Company regularly reviews public information on clinical trials, press releases, and updates from its partners to identify any indicators that challenge the expected recovery of the royalty and commercial payment receivables.
Effective Interest Rate Method
At each reporting date, the Company evaluates royalty and commercial payment receivables under the EIR method by comparing the EIR at each reporting date to that of the prior period. If the EIR for the current period is lower than the prior period and if the gross cash flows have declined (expected and collected), the Company may record an allowance for the change in expected cash flows. The allowance is measured as the difference between the royalty and commercial payment receivables’ amortized cost basis and the net present value of the expected future cash flows, calculated based on the prior period’s EIR. The amount is recognized as credit losses on purchased receivables expense that increases the royalty and commercial payment receivable asset’s cumulative allowance, which reduces the net carrying value of the royalty and commercial payment receivable asset.
Cost Recovery Method
At each reporting date, for royalty and commercial payment receivables under the cost recovery method, if the Company determines expected future cash flows discounted to the current period are less than the carrying value of the asset, the Company will record a credit loss charge. The credit loss charge will be recognized as credit losses on purchased receivables expense that increases the royalty and commercial payment receivable asset’s cumulative allowance, which
16
reduces the net carrying value of the royalty and commercial payment receivable asset. In a subsequent period, if there is an increase in expected future cash flows, or if the actual cash flows are greater than previously expected, the Company will reduce the previously established cumulative allowance. Amounts not expected to be collected are written off against the allowance at the time that such a determination is made.
Revenue from Contracts with Customers
The Company recognizes revenue from all contracts with customers according to ASC 606, except for contracts that are within the scope of other standards, such as leases and financial instruments. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract on whether each promised good or service is distinct to determine those that are performance obligations. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation based on relative fair values, when (or as) the performance obligation is satisfied.
The Company does not assess whether a contract has a significant financing component if the expectation at contract inception is such that the period between payment by the customer and the transfer of the promised goods or services to the customer will be one year or less.
The Company recognizes revenue from its license arrangements. The terms of the arrangements generally include payment to the Company of one or more of the following: non-refundable, upfront license fees, development, regulatory and commercial milestone payments, and royalties on net sales of licensed products.
License of Intellectual Property
If the license to the Company’s intellectual property is determined to be distinct from the other performance obligations identified in the arrangement, the Company recognizes revenue from non-refundable, upfront fees allocated to the license when the license is transferred to the customer and the customer is able to use and benefit from the license. For licenses that are bundled with other promises, such as transfer of related materials, process, and know-how, the Company utilizes judgement to assess the nature of the combined performance obligation to determine whether the combined performance obligation is satisfied over time or at a point in time. Under the Company’s license agreements, the nature of the combined performance obligation is the granting of licenses to the customers as the other promises are not separately identifiable in the context of the arrangement. Since the Company grants the license to a customer as it exists at the point of transfer and is not involved in any future development or commercialization of the products related to the license, the nature of the license is a right to use the Company’s intellectual property as transferred. As such, the Company recognizes revenue related to the combined performance obligation upon completion of the delivery of the related materials, process, and know-how (i.e., at a point in time).
Deferred revenue is recorded when upfront payments and fees are received prior to the satisfaction of performance obligations. Trade and other receivables, net is recorded when the Company has an unconditional right to consideration.
Milestone Payments
At the inception of each arrangement that includes development and regulatory milestone payments, the Company evaluates whether the milestones are considered probable of being reached and estimates the amount to be included in the transaction price. ASC 606 suggests two alternatives to use when estimating the amount of variable consideration: the expected value method and the most likely amount method. Under the expected value method, an entity considers the sum of probability-weighted amounts in a range of possible consideration amounts. Under the most likely amount method, an
17
entity considers the single most likely amount in a range of possible consideration amounts. The Company uses the most likely amount method for development and regulatory milestone payments.
If it is probable that a significant cumulative revenue reversal would not occur, the associated milestone value is included in the transaction price. Milestone payments that are not within the control of the Company or the licensee, such as regulatory approvals, are not considered probable of being achieved until those approvals are received. The transaction price is then allocated to each performance obligation on a relative stand-alone selling price basis. The Company recognizes revenue as or when the performance obligations under the contract are satisfied. At the end of each subsequent reporting period, the Company re-evaluates the probability or achievement of each such milestone and any related constraint, and if necessary, adjusts its estimates of the overall transaction price. Any such adjustments are recorded on a cumulative catch-up basis, which would affect revenue and earnings in the period of adjustment.
Royalties
For arrangements that include sales-based royalties, including milestone payments based on the level of sales, where the license is deemed to be the predominant item to which the royalties relate, the Company recognizes revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).
Revenue Recognized under Units-of-Revenue Method
The Company has sold its rights to receive certain milestones and royalties on product sales. In the circumstance where the Company has sold its rights to future milestones and royalties under a license agreement and also maintains limited continuing involvement in the arrangement (but not significant continuing involvement in the generation of the cash flows that are due to the purchaser), the Company defers recognition of the proceeds it receives for the sale of milestone or royalty streams and recognizes such unearned revenue as revenue under the units-of-revenue method over the life of the underlying license agreement. Under the units-of-revenue method, amortization for a reporting period is calculated by computing a ratio of the proceeds received from the purchaser to the total payments expected to be made to the purchaser over the term of the agreement, and then applying that ratio to the period’s cash payment.
Estimating the total payments expected to be received by the purchaser over the term of such arrangements requires management to use subjective estimates and assumptions. Changes to the Company’s estimate of the payments expected to be made to the purchaser over the term of such arrangements could have a material effect on the amount of revenues recognized in any particular period.
Stock-Based Compensation
The Company recognizes compensation expense for all stock-based payment awards made to the Company’s employees, consultants, and directors that are expected to vest based on estimated fair values. The valuation of stock option awards without performance conditions is determined at the date of grant using the Black-Scholes Model. The Black-Scholes Model requires inputs such as the expected term of the option, expected volatility, and risk-free interest rate. To establish an estimate of the expected term, the Company considers the vesting period and contractual period of the award and its historical experience of stock option exercises, post-vesting cancellations, and volatility. The estimate of expected volatility is based on the Company’s historical volatility. The risk-free rate is based on the yield available on U.S. Treasury zero-coupon issues corresponding to the expected term of the award. The Company records forfeitures when they occur.
The valuation of RSUs is determined at the date of grant using the Company’s closing stock price.
The Company records compensation expense for service-based awards on a straight-line basis over the requisite service period, which is generally the vesting period of the award, or to the date on which retirement eligibility is achieved, if shorter.
18
The grant date fair value of PSUs with market conditions is determined using the Monte Carlo valuation model. The Company records compensation expenses for PSUs based on graded expense attribution over the requisite service periods.
Equity Securities
The Company holds equity securities in publicly traded companies. Equity investments in publicly traded companies are classified in the condensed consolidated balance sheets as investment in equity securities. Equity securities are measured at fair value, with changes in fair value recorded in the other income (expense), net line item of the condensed consolidated statement of operations at each reporting period. The Company remeasures its equity investments at each reporting period until such time that the investment is sold or disposed of. If the Company sells an investment, any realized gains and losses on the sale of the securities will be recognized in the condensed consolidated statement of operations in the period of sale.
Investments – Warrant Assets
The Company may obtain warrants pursuant to which it has the right to acquire stock in companies. The warrants are accounted for as derivatives when they contain net settlement terms and other qualifying criteria under ASC 815. In general, the warrants entitle the Company to buy a specific number of shares of stock at a specific price within a specific time period.
Investment warrants are recorded at fair value and are revalued at each reporting period. The Company values warrants using the Black-Scholes Model. Any changes in fair value from the grant date fair value of warrants will be recognized as increases or decreases to investments on the condensed consolidated balance sheets and as a component of other income (expense) on the condensed consolidated statements of operations.
Asset Acquisitions
As a first step, for each acquisition, the Company determines if it is an acquisition of a business or an asset acquisition under ASC 805. The guidance requires an initial screen test to determine if substantially all of the fair value of the gross assets acquired is concentrated in a single asset or group of similar assets. If the screen test is not met, the Company then further evaluates whether the assets or group of assets includes, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. Acquisitions of assets or a group of assets that do not meet the definition of a business are accounted for as asset acquisitions under ASC 805-50, using the cost accumulation method, whereby the cost of the acquisition, including certain transaction costs, is allocated to the assets acquired on the basis of relative fair values. If the fair value of net assets acquired, after allocating the excess of the fair value of net assets acquired to certain qualifying assets, exceeds the total cost of the acquisition, a bargain purchase gain is recognized in other income in the condensed consolidated statements of operations.
Contingent payments in asset acquisitions are evaluated whether they are freestanding instruments or embedded derivatives. If the contingent payments fall within the scope of ASC 815, the contingent payments are measured at fair value at the acquisition date, and are subject to remeasurement to fair value each reporting period. The estimated fair value at the acquisition date is included in the cost of the acquired assets. Any subsequent changes in the estimated fair value are recorded in the condensed consolidated statements of operations. Contingent consideration payments that are related to IPR&D assets are expensed as incurred. Contingent consideration payments that do not fall within the scope of ASC 815 are recognized when the amount is probable and estimable according to ASC 450.
Cash payments related to acquired assets are reflected as an investing cash flow in the Company’s condensed consolidated statements of cash flows.
19
Intangible Assets
Intangible assets are amortized based on the Company’s best estimate of the distribution of the economic value of the respective intangible assets. Intangible assets are carried at cost less accumulated amortization. Amortization is included in amortization of intangible assets in the condensed consolidated statements of operations.
Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability is measured by comparison of the carrying amount of an asset group to the future net undiscounted cash flows that the assets are expected to generate. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset group exceeds the fair value of the asset group.
Leases
The Company leases its headquarters in Emeryville, California and acquired a lease from the Kinnate acquisition. The Company determines the initial classification and measurement of its right-of-use assets and lease liabilities at the lease commencement date and thereafter if modified. The lease term includes any renewal options and termination options that the Company is reasonably certain to exercise. The present value of lease payments is determined by using the interest rate implicit in the lease, if that rate is readily determinable; otherwise, the Company uses its incremental borrowing rate. The incremental borrowing rate is determined by using the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a similar economic environment. The Company estimated its incremental borrowing rate by adjusting the interest rate on its fully collateralized debt for the lease term length.
Rent expense for the operating lease is recognized on a straight-line basis, over the reasonably assured lease term based on total lease payments and is included in G&A expenses in the condensed consolidated statements of operations.
The Company has elected the practical expedient to not separate lease and non-lease components. The Company’s non-lease components are primarily related to property maintenance, which varies based on future outcomes, and thus are recognized in rent expense when incurred.
The Company has also elected not to record on the condensed consolidated balance sheets a lease for which the term is 12 months or less and does not include a purchase option that the Company is reasonably certain to exercise.
Long-Term Debt
Long-term debt represents the Company’s term loan under the Blue Owl Loan Agreement, which the Company has accounted for as a debt financing arrangement. Interest expense is accrued using the EIR method over the estimated period the loan will be repaid. The allocated debt discount and debt issuance costs have been recorded as a direct deduction from the carrying amount of the related debt in the condensed consolidated balance sheets and are being amortized and recorded as interest expense throughout the expected life of the Blue Owl Loan using the EIR method. The Company considered whether there were any embedded features in the Blue Owl Loan Agreement that require bifurcation and separate accounting as derivative financial instruments pursuant to ASC 815. See Note 8.
Warrants Issued
The Company has issued warrants to purchase shares of its common stock in connection with its financing activities. The Company classifies these warrants as equity and recorded the warrants at fair value as of the date of issuance on the Company’s condensed consolidated balance sheet with no subsequent remeasurement. The issuance date fair value of the outstanding warrants was estimated using the Black-Scholes Model. The Black-Scholes Model required inputs such as the expected term of the warrants, expected volatility, and risk-free interest rate. These inputs were subjective and required significant analysis and judgment. For the estimate of the expected term, the Company used the full remaining contractual term of the warrant. The estimate of expected volatility assumption is based on the historical price volatility
20
observed on the Company’s common stock. The risk-free rate is based on the yield available on U.S. Treasury zero-coupon issues corresponding to the expected term of the warrants.
Income Taxes
The Company accounts for income taxes using the liability method under which deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount which is more likely than not to be realizable.
The recognition, derecognition and measurement of a tax position is based on management’s best judgment given the facts, circumstances, and information available at each reporting date. The Company’s policy is to recognize interest and penalties related to the underpayment of income taxes as a component of income tax expense. To date, there have been
Net Income (Loss) per Share Available to (Attributable to) Common Stockholders
The Company calculates basic and diluted net income (loss) per share available to (attributable to) common stockholders using the two-class method. The Company’s convertible Series X Preferred Stock participate in any dividends declared by the Company on its common stock and are therefore considered to be participating securities. The Company’s Series A and Series B Preferred Stock do not participate in any dividends or distribution by the Company on its common stock and are therefore not considered to be participating securities.
Under the two-class method, net income, as adjusted for any accumulated dividends on Series A and Series B Preferred Stock for the period, is allocated to each class of common stock and participating security as if all of the net income for the period had been distributed. Undistributed earnings allocated to participating securities are subtracted from net income in determining net income available to common stockholders. During periods of loss, the Company allocates no loss to participating securities because they have no contractual obligation to share in the losses of the Company. Basic net income (loss) per share available to (attributable to) common stockholders is then calculated by dividing the net income (loss) available to (attributable to) common stockholders by the weighted-average number of shares of common stock outstanding during the period. All participating securities are excluded from the basic weighted-average number of shares of common stock outstanding.
Diluted net income (loss) per share available to (attributable to) common stockholders is based on the weighted-average number of shares outstanding during the period, adjusted to include the assumed exercise of certain stock options and warrants for common stock using the treasury method, if dilutive. The calculation assumes that any proceeds that could be obtained upon exercise of options and warrants would be used to purchase common stock at the average market price during the period. Adjustments to the denominator are required to reflect the related dilutive shares. The Company’s Series A and Series B Preferred Stock become convertible upon the occurrence of specific events other than a change in the Company’s share price and, therefore, are not included in the diluted shares until the contingency is resolved.
Share Repurchases
The Company has a stock repurchase program that is executed through purchases made from time to time, including in the open market. The Company retires repurchased shares of common stock, reducing common stock with any excess of cost over par value recorded to accumulated deficit. Issued and outstanding shares of common stock are reduced by the number of shares repurchased.
21
Comprehensive Income (Loss)
Comprehensive income (loss) is comprised of two components: net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) refers to gains and losses that under U.S. GAAP are recorded as an element of stockholders’ equity but are excluded from net income (loss).
Accounting Pronouncements Recently Adopted
In November 2023, the FASB issued ASU 2023-07, Segment Reporting, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. The amendments in ASU 2023-07 are effective for all public entities for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company adopted annual requirements under ASU 2023-07 during the annual period ended December 31, 2024 and adopted the interim requirements under ASU 2023-07 during the interim period ended March 31, 2025 (Note 14).
Recent Accounting Pronouncements Not Yet Adopted
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the Securities and Exchange Commission’s Disclosure Update and Simplification Initiative. ASU 2023-06 incorporates 14 of the 27 disclosure requirements published in SEC Release No. 33-10532: Disclosure Update and Simplification into various topics within the ASC. ASU 2023-06's amendments represent clarifications to, or technical corrections of, current requirements. For SEC registrants, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. Early adoption is prohibited. The Company does not expect the standard to have a material impact on its consolidated financial statements and disclosures.
In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company is currently evaluating the impact that the updated standard will have on its financial statement disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for all public entities for fiscal years beginning after December 15, 2024. Early adoption is permitted and should be applied either prospectively or retrospectively. The Company expects to adopt annual requirements under ASU 2023-09 within the annual report ending December 31, 2025.
3. Condensed Consolidated Financial Statements Details
Equity Securities
As of March 31, 2025 and December 31, 2024, investment in equity securities was $
22
Intangible Assets, Net
The following table summarizes the cost, accumulated amortization, and net carrying value of the Company’s intangible assets as of March 31, 2025 (in thousands):
Accumulated | Net Carrying | ||||||||
Cost | Amortization | Value | |||||||
As of March 31, 2025 | |||||||||
Pulmokine - Seralutinib IP (Note 4) | $ | | $ | | $ | | |||
Total intangible assets | $ | | $ | | $ | |
The following table summarizes the cost, accumulated amortization, impairment charge, and net carrying value of the Company’s intangible assets as of December 31, 2024 (in thousands):
Accumulated | Net Carrying | ||||||||
Cost | Amortization | Value | |||||||
As of December 31, 2024 | |||||||||
Pulmokine - Seralutinib IP (Note 4) | $ | | $ | | $ | | |||
Total intangible assets | $ | | $ | | $ | |
The estimated remaining life of the intangible assets is
| Intangible Asset | ||
| Amortization | ||
2025 (excluding the three months ended March 31, 2025) | $ | | |
2026 |
| | |
2027 | | ||
2028 | | ||
2029 | | ||
Total | $ | |
23
Net Income (Loss) Per Share Available to (Attributable to) Common Stockholders
The following table includes the computation of basic and diluted net income (loss) per share available to (attributable to) common stockholders (in thousands, except per share amounts):
Three Months Ended March 31, | ||||||
| 2025 | 2024 | ||||
Numerator | ||||||
Net income (loss) | $ | | $ | ( | ||
Less: Series A accumulated dividends |
| ( |
| ( | ||
Less: Series B accumulated dividends | ( | ( | ||||
Less: Allocation of undistributed earnings to participating securities | ( | — | ||||
Net income (loss) available to (attributable to) common stockholders, basic | $ | | $ | ( | ||
Add: Adjustments to undistributed earnings allocated to participating securities |
| | — | |||
Net income (loss) available to (attributable to) common stockholders, diluted | $ | | $ | ( | ||
|
|
| ||||
Denominator |
|
|
| |||
Weighted-average shares used in computing net income (loss) per share available to (attributable to) common stockholders, basic |
| |
| | ||
Effect of dilutive Series X Preferred Stock | | — | ||||
Effect of dilutive warrants for common stock | | |||||
Effect of dilutive PSUs |
| | — | |||
Effect of dilutive common stock options |
| | — | |||
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted |
| |
| | ||
Net income (loss) per share available to (attributable to) common stockholders, basic | $ | | $ | ( | ||
Net income (loss) per share available to (attributable to) common stockholders, diluted | $ | | $ | ( |
Potentially dilutive securities are excluded from the calculation of diluted net income (loss) per share available to (attributable to) common stockholders if their inclusion is anti-dilutive.
The following table shows the weighted-average shares from outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net income (loss) per share available to (attributable to) common stockholders (in thousands):
Three Months Ended March 31, | ||||
2025 | 2024 | |||
Convertible preferred stock | — | | ||
Common stock options |
| | | |
Contingently issuable PSUs | — | — | ||
Warrants for common stock |
| | | |
Total |
| |
| |
For PSUs with market conditions, if the market conditions have not been satisfied by the end of the reporting period, the number of shares that would be issuable based on the market price at the end of the reporting period, as if the end of the reporting period were the end of the contingency period, will be included in the calculation of diluted earnings per share if the effect is dilutive. For market conditions that have not yet been satisfied,
24
For PSUs that have satisfied the market conditions but have not satisfied service conditions by the end of the reporting period, the number of shares issuable is included in the calculation of diluted earnings per share if the effect is dilutive. This includes PSUs that achieved the $
Accrued and Other Liabilities
Accrued and other liabilities consisted of the following (in thousands):
March 31, | December 31, | |||||
| 2025 |
| 2024 | |||
Accrued short-term interest payable | $ | — | $ | | ||
Accrued incentive compensation | | | ||||
Accrued clinical liabilities | | | ||||
Income taxes payable in connection with Pulmokine acquisition | — | | ||||
Accrued legal and accounting fees | | | ||||
Accrued payroll and benefits | | | ||||
Other accrued liabilities |
| |
| | ||
Total | $ | | $ | |
4. Acquisitions, Licensing, and Other Arrangements
Pulmokine Acquisition
In November 2024, the Company acquired Pulmokine for $
Contingent consideration related to the seralutinib asset could be payable subject to certain development and commercial milestones. As of March 31, 2025, there were
Refer to Note 4 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, for additional information related to this acquisition.
Kinnate Acquisition
In April 2024, the Company completed the acquisition of Kinnate through a tender offer for $
During the three months ended March 31, 2025, the fair value of the Exarafenib milestone contingent consideration was $
The Company recognized operating lease liabilities of $
25
Refer to Note 4 of the Company's Annual Report on Form 10-K for the year ended December 31, 2024, for additional information related to this acquisition.
Takeda
In 2006, the Company entered into a Collaboration Agreement with Takeda to discover and optimize therapeutic antibodies against multiple targets. Under this agreement, the Company may receive milestone payments and royalties on future product sales.
The Company has received $
As of March 31, 2025 and December 31, 2024, there were
Refer to Note 4 of the Company's Annual Report on Form 10-K for the year ended December 31, 2024, for additional information related to this agreement.
Rezolute
In December 2017, the Company entered into a license agreement with Rezolute for the development and commercialization of ersodetug (RZ358), which was subsequently amended in 2018, 2019, and 2020. Under the license agreement, the Company may receive development and commercial milestone payments of up to an aggregate of $
The Company has received
As of March 31, 2025 and December 31, 2024, there were
Refer to Note 4 of the Company's Annual Report on Form 10-K for the year ended December 31, 2024, for additional information related to this agreement.
Janssen
In August 2019, the Company entered into an agreement with Janssen granting a non-exclusive license to develop and commercialize certain product candidates, including the Company’s patents and know-how. Under the agreement, the Company is entitled to receive milestone payments of up to $
As of March 31, 2025 and December 31, 2024, there were
Refer to Note 4 of the Company's Annual Report on Form 10-K for the year ended December 31, 2024, for additional information related to this agreement.
26
Alexion
In December 2024, following its acquisition of Amolyt, Alexion exercised an option to continue developing anti-PTH1R monoclonal antibodies that originated from the Company's discovery efforts as potential treatments for primary hyperparathyroidism and humoral hypercalcemia of malignancy. The Company will be eligible to receive up to $
As of March 31, 2025 and December 31, 2024, there were
Sale of Future Revenue Streams
In December 2016, the Company entered into
The Company allocated the total proceeds between the
The Company recognized $
5. Royalty and Commercial Payment Purchase Agreements
Fully Recovered Royalty and Commercial Payment Purchase Agreements Under the Cost Recovery Method
Viracta Royalty Purchase Agreement
In March 2021, the Company entered into the Viracta RPA, as amended in March 2024, pursuant to which the Company acquired the right to receive future royalties, milestone payments, and other payments related to
27
other payments related to tovorafenib (DAY101), excluding up to $
At the inception of the Viracta RPA, the Company recorded $
As of March 31, 2025 and December 31, 2024, there was $
Royalty and Commercial Payment Purchase Agreements Under the EIR Method
Short-term royalty and commercial payment receivables under the EIR method were $
Affitech Commercial Payment Purchase Agreement
In October 2021, the Company entered into the Affitech CPPA, pursuant to which, the Company purchased a future stream of commercial payment rights to Roche’s faricimab from Affitech for an upfront payment of $
At the inception of the Affitech CPPA, the Company recorded $
In January 2022, Roche received approval from the FDA to commercialize VABYSMO (faricimab-svoa) for the treatment of wet, or neovascular, age-related macular degeneration and diabetic macular edema. In September 2022, Roche received approval from the European Commission to commercialize VABYSMO for the treatment of wet, or neovascular, age-related macular degeneration and visual impairment due to diabetic macular edema. Commercial payments are due from Roche to the Company within
28
During the first quarter of 2024, a third sales milestone of $
Historically, the Company had been unable to reliably estimate its commercial payment stream from future net sales and the related commercial payments to be received under the Affitech CPPA. However, during the second quarter of 2024, Roche’s periodically reported VABYSMO sales data, available third-party sales projections, and the Company’s history of receipts of commercial payments related to VABYSMO provided the Company with a greater ability to estimate future net sales and the commercial payments to be received under the Affitech CPPA.
As of April 1, 2024, when the Company assessed it was able to reliably estimate cash flows, the Company reclassified $
During the three months ended March 31, 2025, the Company received commercial payments pursuant to the Affitech CPPA of $
Aptevo Commercial Payment Purchase Agreement
In March 2023, the Company entered into the Aptevo CPPA, pursuant to which the Company acquired from Aptevo a portion of its milestone and commercial payment rights under a sale agreement dated February 28, 2020 between Aptevo and Medexus, related to IXINITY, which is marketed by Medexus for the control and prevention of bleeding episodes and postoperative management in people with Hemophilia B.
The Company is eligible to receive a mid-single digit percentage of all IXINITY quarterly net sales from January 1, 2023 until the first quarter of 2035, and will be entitled to milestone payments of up to $
At the inception of the Aptevo CPPA, the Company recorded $
Historically, the Company had been unable to reliably estimate its commercial payment stream from future net sales and the related commercial payments to be received under the Aptevo CPPA. However, during the fourth quarter of 2024, Medexus’ periodically reported IXINITY sales data, available third-party sales projections, and the Company’s history of receipts of commercial payments related to IXINITY provided the Company with a greater ability to estimate future net sales and the commercial payments to be received under the Aptevo CPPA.
As of October 1, 2024, when the Company assessed it was able to reliably estimate cash flows, the Company reclassified $
29
During the three months ended March 31, 2025, the Company received commercial payments pursuant to the Aptevo CPPA of $
Royalty and Commercial Payment Purchase Agreements Under the Cost Recovery Method
Short-term royalty and commercial payment receivables under the cost recovery method were $
Castle Creek Royalty Financing
In February 2025, the Company entered into a royalty financing transaction with Castle Creek Biosciences, Inc. and Castle Creek Biosciences, LLC (collectively, “Castle Creek”), pursuant to which the Company acquired the rights to receive (a)
At the closing of the transaction, the Company paid Castle Creek an upfront payment of $
As of March 31, 2025, no payments were probable to be received under the Castle Creek royalty financing in the near term. Under the cost recovery method, the Company does not expect to recognize any income related to royalties, milestone payments, and other payments until the purchase price has been fully collected.
LadRx Agreements
In June 2023, the Company entered into the LadRx AAA pursuant to which the Company acquired from LadRx all of its rights, title, and interest related to arimoclomol under the Zevra APA between Zevra and LadRx. The Company also entered into the LadRx RPA, pursuant to which the Company acquired the right to receive all of the future royalties, regulatory, and commercial milestone payments as well as other related payments due to LadRx from ImmunityBio related to aldoxorubicin under the ImmunityBio License Agreement between ImmunityBio and LadRx.
In June 2024, the ImmunityBio License Agreement was terminated, and the Company entered into an amendment to the LadRx RPA. Under the LadRx RPA, as amended, the Company is eligible to receive potential low single-digit percentage royalty payments on aggregate net sales of aldoxorubicin. Additionally, the amendment removed the remaining $
Upon the initial closing of the LadRx Agreements, the Company paid LadRx an upfront payment of $
30
payments which included $
At the inception of the LadRx Agreements, the Company recorded $
Pursuant to the LadRx Agreements, as of December 31, 2024, the Company had paid LadRx $
During the three months ended March 31, 2025, the Company received commercial payments pursuant to the LadRx Agreements of $
As of March 31, 2025, $
Under the cost recovery method, the Company does not expect to recognize any income related to royalties, milestone payments and other payments until the purchase price has been fully collected.
Palobiofarma Royalty Purchase Agreement
In September 2019, the Company entered into the Palo RPA, pursuant to which the Company acquired the rights to potential royalty payments in low single-digit percentages of aggregate net sales associated with
Under the terms of the Palo RPA, the Company paid Palo an upfront payment of $
As of March 31, 2025, no payments were probable to be received under the Palo RPA in the near term. Under the cost recovery method, the Company does not expect to recognize any income related to royalties received until the purchase price has been fully collected.
Kuros Royalty Purchase Agreement
In July 2021, the Company entered into the Kuros RPA, pursuant to which the Company acquired the rights to
31
At the inception of the Kuros RPA, the Company recorded $
In May 2022, Regeneron completed its acquisition of Checkmate Pharmaceuticals, Inc. resulting in a $
As of March 31, 2025, no payments were probable to be received under the Kuros RPA in the near term. Under the cost recovery method, the Company does not expect to recognize any income related to royalties, milestone payments, and other payments until the purchase price has been fully collected.
Daré Royalty Purchase Agreements
In April 2024, the Company entered into the Daré RPAs. Pursuant to the terms of the Daré RPAs, the Company paid $
Upon closing of the transaction, the Company paid Daré an upfront payment of $
Given the limited available information, the Company was unable to reliably estimate future net sales and the commercial payments to be received over the twelve-month period following the condensed consolidated balance sheet date of March 31, 2025 and, as such,
During the three months ended March 31, 2025, the Company received de minimis commercial payments pursuant to the Daré RPAs. In accordance with the cost recovery method, the cash received was recorded as a direct reduction of the long-term royalty and commercial payment receivables balance.
Under the cost recovery method, the Company does not expect to recognize any income related to milestones and commercial payments received until the purchase price has been fully collected.
Twist Bioscience Royalty Purchase Agreement
In October 2024, the Company entered into the Twist RPA. Under the terms of the Twist RPA, the Company acquired
32
Upon closing of the transaction, the Company paid Twist an upfront payment of $
Given the limited available information and early stage of the programs, the Company was unable to reasonably estimate future milestone payments or net sales and the royalty payments to be received over the twelve-month period following the condensed consolidated balance sheet date of March 31, 2025 and, as such,
As of March 31, 2025, no payments were probable to be received under Twist RPA in the near term. Under the cost recovery method, the Company does not expect to recognize any income related to royalties, milestone payments and other payments until the purchase price has been fully collected.
The following table summarizes the royalty and commercial payment receivable activities under the cost recovery method during the three months ended March 31, 2025 (in thousands):
Acquisition of Royalty | Receipt of Royalty | |||||||||||
Balance as of | and Commercial | and Commercial | Balance as of | |||||||||
January 1, 2025 | Payment Receivables | Payments | March 31, 2025 | |||||||||
Twist | $ | | $ | — | $ | — | $ | | ||||
Daré (XACIATO) | | — | ( | | ||||||||
LadRx (MIPLYFFA) | | — | ( | | ||||||||
Palobiofarma | | — | — | | ||||||||
Kuros | | — | — | | ||||||||
Castle Creek | — | | — | | ||||||||
Total | $ | | $ | | $ | ( | $ | |
The following table summarizes the royalty and commercial payment receivable activities under the EIR method during the three months ended March 31, 2025 (in thousands):
Income from | ||||||||||||||
Purchased | Receipt of | |||||||||||||
Receivables | Royalty and | Payment of | ||||||||||||
Balance as of | Under the | Commercial | Sales-Based | Balance as of | ||||||||||
January 1, 2025 | EIR Method | Payments | Milestone | March 31, 2025 | ||||||||||
Affitech (VABYSMO) | $ | | $ | | $ | ( | $ | | $ | | ||||
Aptevo (IXINITY) | | | ( | — | | |||||||||
Total | $ | | $ | | $ | ( | $ | | $ | |
The following table summarizes income from purchased receivables under the cost recovery method and EIR method during the three months ended March 31, 2025 (in thousands):
Three months ended March 31, 2025 | |||
Viracta (OJEMDA) | | ||
Total income from purchased receivables under the cost recovery method | $ | | |
Affitech (VABYSMO) | | ||
Aptevo (IXINITY) | | ||
Total income from purchased receivables under the EIR method | $ | |
33
6. Fair Value Measurements
The Company records its financial assets and liabilities at fair value. The carrying amounts of certain of the Company’s financial instruments, including cash, trade and other receivables, net, and accounts payable, approximate their fair value due to their short maturities. Fair value is defined as the exchange price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The accounting guidance for fair value establishes a framework for measuring fair value and a fair value hierarchy that prioritizes the inputs used in valuation techniques. The accounting standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:
Level 1 – Observable inputs, such as unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs, either directly or indirectly, other than quoted prices in active markets for identical assets or liabilities, such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities; therefore, requiring an entity to develop its own valuation techniques and assumptions.
An entity may choose to measure many financial instruments and certain other items at fair value at specified election dates. The Company’s Exarafenib milestone asset (Note 4) was carried at fair value, determined according to Level 3 inputs in the fair value hierarchy described above. Any subsequent changes in the estimated fair value of the Exarafenib milestone asset are recorded in the condensed consolidated statements of operations.
The following tables set forth the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as follows (in thousands):
Fair Value Measurements as of March 31, 2025 Using: | ||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||
Active Markets for | Observable | Unobservable | ||||||||||
Identical Assets | Inputs | Inputs | ||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||
Assets: | ||||||||||||
Cash equivalents: | ||||||||||||
Money market funds | $ | | $ | — | $ | — | $ | | ||||
U.S. treasury bills | | — | — | | ||||||||
Total cash equivalents | | — | — | | ||||||||
Exarafenib milestone asset (Note 4) | — | — | | | ||||||||
Investment in equity securities | | — | — | | ||||||||
Castle Creek PRV Interest (Note 5) | — | — | — | — | ||||||||
Castle Creek warrants (Note 5) | — | — | | | ||||||||
Total financial assets | $ | | $ | — | $ | | $ | | ||||
Liabilities: | ||||||||||||
Exarafenib milestone contingent consideration (Note 4) | $ | — | $ | — | $ | $ | | |||||
Total financial liabilities | $ | — | $ | — | $ | | $ | |
34
Fair Value Measurements as of December 31, 2024 Using: | ||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||
Active Markets for | Observable | Unobservable | ||||||||||
Identical Assets | Inputs | Inputs | ||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||
Assets: | ||||||||||||
Cash equivalents: | ||||||||||||
Money market funds | $ | $ | — | $ | — | $ | ||||||
U.S. treasury bills | — | — | ||||||||||
Total cash equivalents | — | — | ||||||||||
Exarafenib milestone asset (Note 4) | — | — | | |||||||||
Investment in equity securities | — | — | ||||||||||
Total financial assets | $ | $ | — | $ | $ | |||||||
Liabilities: | ||||||||||||
Exarafenib milestone contingent consideration (Note 4) | $ | — | $ | — | $ | $ | | |||||
Total financial liabilities | $ | — | $ | — | $ | | $ | |
Exarafenib Milestone Asset and Exarafenib Milestone Contingent Consideration
The Exarafenib milestone asset and Exarafenib milestone contingent consideration represent the Company’s potential receipt of a future milestone payment and a future consideration payable to Kinnate CVR holders that are contingent upon the achievement of a certain specified milestone related to the Exarafenib sale. As of March 31, 2025, the estimated fair value of each of the Exarafenib milestone asset and Exarafenib milestone
During the three months ended March 31, 2025, the estimated fair value of both the Exarafenib milestone asset and Exarafenib
Castle Creek PRV Interest and Warrants
The Castle Creek PRV Interest and warrants represent the Company's right to receive
Equity Securities
The equity securities consisted of investments in public traded companies’ common stock that are classified on the condensed consolidated balance sheets as current assets as of March 31, 2025 and December 31, 2024. The equity securities are revalued each reporting period with changes in fair value recorded in the other income (expense), net line item of the condensed consolidated statements of operations. The inputs that were used to calculate the fair value of the equity securities were observable prices in active markets and therefore were classified as a Level 1 fair value measurement.
35
7. Lease Agreements
XOMA Royalty Office Lease
The Company leases a facility in Emeryville, California under an operating lease, which commenced on November 10, 2023 and has a term of
Kinnate Lease
As part of the Kinnate acquisition, the Company acquired a lease agreement that was assigned to an assignee that expires on June 30, 2026. In accordance with ASC 842, the Company accounted for the lease as if it had commenced on the acquisition date. The Company recognized operating lease liabilities of $
Kinnate Sublease
As part of the Kinnate acquisition, the Company acquired a lease assignment agreement with an assignee that expires on June 30, 2026. In accordance with ASC 842, the Company will account for the lease assignment as a sublease over its term. Under the terms of the lease assignment agreement, the assignee will make direct payments to the head lessor over the lease term. For the three months ended March 31, 2025 and 2024, respectively, the Company recognized sublease income of $
The following table summarizes the maturity of the Company’s operating lease liabilities as of March 31, 2025 (in thousands):
Year | Rent Payments | ||
2025 (excluding the three months ended March 31, 2025) | | ||
2026 | | ||
2027 |
| | |
2028 |
| | |
2029 | | ||
Total undiscounted lease payments | $ | | |
Present value adjustment | ( | ||
Total net lease liability for operating leases | $ | |
As of March 31, 2025 and December 31, 2024, the total net lease liability was $
As of March 31, 2025, the Company’s current and non-current operating lease liabilities were $
As of December 31, 2024, the Company’s current and non-current operating lease liabilities were $
36
The following table summarizes the cost components of the Company’s operating leases included in G&A in the condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024 (in thousands):
| Three Months Ended March 31, | |||||
2025 | 2024 | |||||
Lease costs: | ||||||
Operating lease cost | $ | |
| $ | | |
Variable lease cost (1) | — |
| ( | |||
Total lease costs | $ | | $ | |
(1) | Under the terms of the lease agreement, the Company is also responsible for certain variable lease payments that are not included in the measurement of the lease liability. Variable lease payments include non-lease components such as common area maintenance fees. The negative balance for the period ended March 31, 2024 was due to the lessor’s reconciliation of variable lease costs from which a credit was due to the Company. |
The following table presents supplemental disclosure for the condensed consolidated statements of cash flows related to operating leases (in thousands):
|
| Three Months Ended March 31, | ||||
|
| 2025 | 2024 | |||
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
| ||
Operating cash flows under operating leases | $ | | $ | |
The assumptions used in calculating the present value of the lease payments for the Company’s operating leases as of March 31, 2025 and December 31, 2024
were as follows:
|
| March 31, | December 31, | |||
| 2025 | 2024 | ||||
Weighted-average remaining lease term |
| |||||
Weighted-average discount rate |
| | % | | % |
8. Long-Term Debt
On December 15, 2023, XOMA transferred to XRL, a newly formed wholly-owned subsidiary, all its rights, title, and interest in the commercial payments from Roche’s VABYSMO under the Affitech CPPA and related assets (the “Commercial Payments”). The VABYSMO-related assets and rights transferred to XRL are referred to herein as the “Transferred Assets.”
Simultaneously, XRL entered into the Blue Owl Loan Agreement with Blue Owl and lenders, pursuant to which XRL was extended certain senior secured credit facilities in an aggregate principal amount of up to $
37
The loan matures on December 15, 2038, provided that XRL may repay it in full at any time prior to December 15, 2038, subject to the terms of the Blue Owl Loan Agreement. The Blue Owl Loan includes (i) an initial term loan in an aggregate principal amount equal to $
The payment obligations under the Blue Owl Loan Agreement are limited to XRL, and Blue Owl has no recourse under the Blue Owl Loan Agreement against XOMA or any assets other than the Transferred Assets and XOMA’s equity interest in XRL. In connection with the Blue Owl Loan Agreement, (i) XRL granted Blue Owl a first-priority perfected lien on, and security interest in, (a) the Commercial Payments and the proceeds thereof, in each case under the Affitech CPPA and (b) all other assets of XRL and (ii) XOMA granted Blue Owl a first-priority perfected lien on, and security interest in,
On December 15, 2023, the Company borrowed the initial term loan of $
In connection with the Blue Owl Loan Agreement, XOMA issued to Blue Owl and certain funds affiliated with Blue Owl warrants to purchase: (i) up to
The initial term loan of $
As of the closing date of December 15, 2023, the Company recorded the $
The carrying value of the short and long-term portion of the initial term loan was $
In March 2025, XRL made a semi-annual payment of $
38
The following table summarizes the impact of the initial term loan on the Company’s condensed consolidated balance sheet as of March 31, 2025 (in thousands):
| March 31, 2025 | ||
Gross principal | $ | | |
Principal repayments | ( | ||
Unaccreted debt discount and debt issuance costs | ( | ||
Total carrying value net of principal repayments, unaccreted debt discount, and debt issuance costs | | ||
Less: current portion of long-term debt | ( | ||
Long-term debt | $ | |
Long-term debt on the Company’s condensed consolidated balance sheet as of March 31, 2025 and December 31, 2024 includes only the carrying value of the Blue Owl Loan.
Aggregate projected future principal payments of the initial term loan as of March 31, 2025, are as follows (in thousands):
Year Ending December 31, | Payments | ||
2025 (excluding the three months ended March 31, 2025) | | ||
2026 |
| | |
2027 |
| | |
2028 | | ||
2029 | | ||
Thereafter |
| | |
Total payments | $ | |
Accretion of debt discounts and issuance costs are included in interest expense. Interest expense in the condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024 relates to the initial term loan (in thousands):
Three Months Ended | |||||||
March 31, | |||||||
2025 | 2024 | ||||||
Accrued interest expense | $ | | $ | | |||
Accretion of debt discount and debt issuance costs |
| |
| |
| ||
Total interest expense | $ | | $ | |
9. Common Stock Warrants
As of March 31, 2025 and December 31, 2024, the following common stock warrants were outstanding:
|
|
| Exercise Price |
| March 31, |
| December 31, | ||||
Issuance Date | Expiration Date | Balance Sheet Classification | per Share | 2025 | 2024 | ||||||
May 2018 | May 2028 | Stockholders’ equity | $ | | | | |||||
March 2019 | March 2029 | Stockholders’ equity | $ | | | | |||||
December 2023 | December 2033 | Stockholders’ equity | $ | | | | |||||
December 2023 | December 2033 | Stockholders’ equity | $ | | | | |||||
December 2023 | December 2033 | Stockholders’ equity | $ | | | | |||||
|
|
|
|
|
|
|
| |
| |
39
10. Commitments and Contingencies
Collaborative Agreements, Royalties, and Milestone Payments
The Company has committed to make potential future milestone payments and legal fees to third parties as part of licensing and development programs. Payments under these agreements become due and payable only upon the achievement of certain developmental, regulatory, and commercial milestones by the Company’s licensees. Because it is uncertain if and when these milestones will be achieved, such contingencies, aggregating up to $
Contingent Consideration
Pursuant to the Company’s agreements with Kuros and Daré, under the Kinnate CVR Agreement, and under the Pulmokine Merger Agreement, the Company has committed to pay the Kuros Sales Milestones, the Daré Milestones, the Exarafenib milestone contingent consideration, and the Pulmokine contingent consideration.
As of March 31, 2025, the Company recorded $
The liability for future Kuros Sales Milestones, the Daré Milestones, and the Pulmokine contingent consideration will be recorded when the amounts, by product, are probable and reasonably estimable.
As of March 31, 2025, none of the Kuros Sales Milestones, Daré Milestones, and the Pulmokine contingent consideration were assessed to be probable and as such, no liability was recorded on the condensed consolidated balance sheet.
11. Stock-Based Compensation
The Company may grant qualified and non-qualified stock options, common stock, PSUs, RSUs, and other stock-based awards under various plans to directors, officers, employees, and other individuals. Stock options are granted at exercise prices of not less than the fair market value of the Company’s common stock on the date of grant. Additionally, the Company has an ESPP that allows employees to purchase Company shares at a purchase price equal to
Stock Options and Other Benefit Plans
Stock Options
Stock options issued under the 2010 Plan generally vest monthly over
40
The activity for all stock options for the three months ended March 31, 2025 was as follows:
Weighted |
| Weighted | ||||||||||
Average | Average | Aggregate | ||||||||||
Exercise | Contractual | Intrinsic | ||||||||||
Number of | Price | Remaining Term | Value | |||||||||
shares | Per Share | (in years) | (in thousands) | |||||||||
Outstanding as of January 1, 2025 | | $ | |
| $ | | ||||||
Granted |
| — |
| — |
|
|
| |||||
Exercised |
| ( |
| |
|
|
| |||||
Forfeited, expired or cancelled | ( |
| |
|
|
| ||||||
Outstanding as of March 31, 2025 | | $ | |
| $ | | ||||||
Exercisable as of March 31, 2025 | | $ | |
| $ | |
The aggregate intrinsic value of stock options exercised during the three months ended March 31, 2025 and 2024 was $
The Company recorded $
Performance Stock Unit Awards
Since May 2023, the Company has granted employees
The PSUs are subject to market-based vesting conditions and the number of PSUs vested will be based on the stock price of the Company’s common stock as compared to
In connection with Mr. Hughes’ appointment to full-time Chief Executive Officer in January 2024, the Company granted Mr. Hughes
Fair Value Assumptions of Performance Stock Unit Awards
The fair value of the PSUs granted was estimated based on Monte Carlo valuation model which incorporates into the valuation the possibility that the stock price hurdles may not be satisfied.
The grant date fair values of the PSUs granted in January 2024 was estimated as follows:
Derived | ||||||||||
Hurdle Price | Number of | Fair Value | Service Period | |||||||
Per PSU | PSUs | Per Share | (in years) | |||||||
$ | | |
| $ | | |||||
$ | | |
| $ | | |||||
$ | | |
| $ | | |||||
$ | | | $ | | ||||||
|
|
41
The Company estimates that it will recognize total stock-based compensation expense of approximately $
The activity for all PSUs for the three months ended March 31, 2025 was as follows:
Weighted | ||||||
Average | ||||||
Grant Date | ||||||
Number of | Fair Value | |||||
Unvested PSUs | Per Share | |||||
Unvested balance as of January 1, 2025 | | $ | | |||
Granted |
| — |
| — | ||
Vested |
| — |
| — | ||
Forfeited | — |
| — | |||
Unvested balance as of March 31, 2025 | | $ | |
The Company recorded $
Restricted Stock Unit Awards
In May 2024, the Company granted the non-employee directors of the Board an aggregate of
The Company recorded $
Stock-based Compensation Expense
All stock-based compensation expense is recorded in G&A expenses.
Three Months Ended March 31, | ||||||
2025 | 2024 | |||||
Total stock-based compensation expense | $ | | $ | |
42
12. Capital Stock
Dividends
During the three months ended March 31, 2025, the Board declared and paid cash dividends on the Company’s Series A Preferred Stock and Series B Depositary shares as follows:
Series A Preferred Stock | Series B Depositary Share | |||||||
Cash Dividend Declared | Cash Dividend Declared | |||||||
Dividend Declaration Date |
| ($ per share) |
| ($ per share) |
| Dividend Payment Date | ||
$ | | $ | | |||||
$ | | $ | |
BVF Ownership
As of March 31, 2025, BVF owned approximately
2018 Common Stock ATM Agreement
On December 18, 2018, the Company entered into the 2018 Common Stock ATM Agreement with HCW, under which the Company may offer and sell from time to time at its sole discretion shares of its common stock through HCW as its sales agent, in an aggregate amount not to exceed $
2021 Series B Preferred Stock ATM Agreement
On August 5, 2021, the Company entered into the 2021 Series B Preferred Stock ATM Agreement with B. Riley, under which the Company may offer and sell from time to time, at its sole discretion, through or to B. Riley, as agent or principal an aggregate amount not to exceed $
Stock Repurchase Program
On January 2, 2024, the Board authorized the Company’s stock repurchase program, which permits the Company to purchase up to $
43
the open market, in privately negotiated transactions, under plans compliant with Rule 10b5-1 under the Exchange Act, or by other means in accordance with applicable laws. The manner, number, price, structure, and timing of the repurchases, if any, will be determined at the Company’s sole discretion and repurchases, if any, depend on a variety of factors, including legal requirements, price and economic and market conditions, royalty and milestone acquisition opportunities, and other factors. The repurchase authorization does not obligate the Company to acquire any particular amount of its common stock. The Board may suspend, modify, or terminate the stock repurchase program at any time without prior notice. During the three months ended March 31, 2025, the Company purchased a total of
13. Income Taxes
The Company recorded
The Company had a total of $
The Company does
14. Segment and Geographic Information
Segment Information
The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer. The Company has determined that it operates in
44
The table below presents segment information for the three months ended March 31, 2025 and 2024 (in thousands):
Three Months Ended March 31, | ||||||
2025 | 2024 | |||||
Income and revenues | $ | | $ | | ||
Business development and deal related costs | ( | ( | ||||
Other segment items: | ||||||
Research and development expenses | ( | ( | ||||
Depreciation of property and equipment | ( | ( | ||||
Other general and administrative expenses(1) | ( | ( | ||||
Amortization of intangible assets | ( | — | ||||
Interest expense | ( | ( | ||||
Other (expense) income, net | ( | | ||||
Segment and consolidated net loss | $ | | $ | ( |
Geographic Information
Income and revenue attributed to the following geographic regions based on the location of the partners and licensees was as follows (in thousands):
Three Months Ended March 31, | ||||||
| 2025 |
| 2024 | |||
United States | $ | | $ | | ||
Switzerland | | — | ||||
Asia Pacific |
| |
| — | ||
Total | $ | | $ | |
The Company’s property and equipment is held in the U.S.
45
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995, which are subject to the “safe harbor” created by those sections. Forward-looking statements are based on current expectations, estimates and forecasts, as well as our management’s beliefs and assumptions and on information currently available to them, and are subject to risks and uncertainties that are difficult to predict. In some cases you can identify forward-looking statements by words such as “may,” “will,” “should,” “might,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “targets,” “forecasts,” “potential,” “intend” “goal,” “guidance,” “strategy,” “continue,” “design,” and similar words, expressions or the negative of such terms. Examples of forward-looking statements include, but are not limited to, statements regarding: trend analyses and statements regarding future events, future financial performance, anticipated growth, and industry prospects, our future operating expenses, our future losses, the success of our strategy as a royalty aggregator, the assumptions underlying our business model, the extent to which issued and pending patents may protect the products and processes in which we have an ownership or royalty interest and prevent the use of the covered subject matter by third parties, the potential of our existing product candidates to lead to the development of commercial products, our ability to receive potential milestone or royalty payments under license and collaboration agreements and the amount and timing of receipt of those payments, our ability to locate suitable assets to acquire, our ability to complete (on a timely basis or at all) and realize the benefits from acquisitions, uncertainties related to the acquisition of interest in development-stage and clinical-stage product candidates, fluctuations in and our ability to predict our operating results and cash flows, and the sufficiency of our capital resources. Forward-looking statements are based on assumptions that may not prove accurate. Actual results and outcomes, or the timing of actual results and outcomes, could differ materially from those anticipated due to certain risks, including risks inherent in the biotechnology industry and for our licensees engaged in the development of new products in a regulated market. Among other things: there can be no assurance that our revenues, income or expenses will meet any expectations or follow any trend(s); we may be unable to retain our key employees; litigation, arbitration or other disputes with third parties may have a material adverse effect on us; our product candidates subject to our out-license agreements are still being developed, and our licensees’ may require substantial funds to continue development which may not be available; we may not be successful in entering into out-license agreements for our product candidates; if our therapeutic product candidates do not receive regulatory approval, our third-party licensees will not be able to manufacture and market them; products or technologies of other companies may render some or all of our product candidates noncompetitive or obsolete; we do not know whether there will be, or will continue to be, a viable market for the products in which we have an ownership or royalty interest; even once approved, a product may be subject to additional testing or significant marketing restrictions, its approval may be withdrawn or it may be voluntarily taken off the market; we and our licensees are subject to various state and federal healthcare related laws and regulations that may impact the commercialization of our or our third-party licensee’s product candidates and could subject us or them to significant fines and penalties, and could be impacted by changes or disruptions at the U.S. Food and Drug Administration (the “FDA”) and other government agencies; we and our third-party licensees may be impacted by general macroeconomic and business conditions in key regions of the world, including inflationary pressures, general economic slowdown or a recession, high interest rates, changes in monetary policy, changes in trade policies, including tariffs or other trade restrictions or the threat of such actions, instability in financial institutions and geopolitical instability. These and other risks and uncertainties are described in more detail in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 and in Part II, Item 1A of our Quarterly Reports on Form 10-Q and in our other filings with the SEC.
Forward-looking statements are inherently uncertain and you should not place undue reliance on these statements, which speak only as of the date that they were made. These cautionary statements should be considered in connection with any written or oral forward-looking statements that we may issue in the future. Except as required by law, we do not undertake any obligation to revise or update publicly any forward-looking statements after completion of the filing of this Quarterly Report on Form 10-Q to reflect later events or circumstances or to reflect the occurrence of unanticipated events, or otherwise.
46
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q. While we believe that we have a reasonable basis for these statements, our information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.
All references to “portfolio” in this Quarterly Report on Form 10-Q are to milestone and/or royalty rights associated with a basket of product candidates in development.
We use our trademarks, trade names, and services marks in this report as well as trademarks, trade names, and service marks that are the property of other organizations. Solely for convenience, trademarks and trade names referred to in this report appear without the ® and ™ symbols, but those references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or that the applicable owner will not assert its rights, to these trademarks and trade names.
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with the audited consolidated financial statements and related notes thereto included as part of our Annual Report on Form 10-K for the year ended December 31, 2024.
Overview
XOMA Royalty Corporation is a biotech royalty aggregator. We have a sizable portfolio of economic rights to future potential milestone and royalty payments associated with partnered commercial and pre-commercial therapeutic candidates. Our portfolio was built through the acquisition of rights to future milestones, royalties, and commercial payments, since our royalty aggregator business model was implemented in 2017. These acquisitions build upon out-licensing agreements for proprietary products and platforms held within our portfolio. Our royalty aggregator business is primarily focused on early to mid-stage clinical assets, primarily in Phase 1 and 2 development, which we believe have significant commercial sales potential and that are licensed to well-funded partners with established expertise in developing and commercializing drugs. We also acquire milestone and royalty revenue streams on late-stage clinical assets and commercial assets that are designed to address unmet markets or have a therapeutic advantage over other treatment options, and have long duration of market exclusivity. We expect most of our future revenue and income to be based on payments we may receive for milestones and royalties associated with these assets as well as the periodic recognition of income under the EIR method.
The generation of future revenues and income related to licenses, milestone payments, and royalties is dependent on the achievement of milestones or product sales by our existing partners and licensees. We generated net income of $2.4 million for the three months ended March 31, 2025, net cash provided by operating activities was $2.2 million for the three months ended March 31, 2025, and we had an accumulated deficit of $1.2 billion as of March 31, 2025. We generated a net loss of $8.6 million for the three months ended March 31, 2024, net cash used in operating activities was $4.9 million for the three months ended March 31, 2024, and we had an accumulated deficit of $1.2 billion as of March 31, 2024.
Portfolio Updates
Kinnate Acquisition
As of April 2, 2025, we completed the sale of all five pipeline assets that were acquired in the acquisition of Kinnate Biopharma Inc. in April 2024. We are eligible to receive up to $270 million in upfront and milestone payments, as well as future royalty payments at rates ranging from the low single digits to mid-teens on commercial sales. Pursuant to the terms of Kinnate Merger Agreement, holders of the Kinnate CVRs will receive 85% of the net proceeds of such payments received by us prior to April 2, 2029. We expect to distribute these funds to Kinnate CVR holders within 30 days of any cash receipts. We have not received any cash receipts as of the filing of this Quarterly Report on Form 10-Q.
47
Castle Creek Royalty Purchase Agreement
In February 2025, we contributed $5.0 million to Castle Creek Biosciences’ $75.0 million syndicated royalty financing transaction led by Ligand. Through this transaction, we acquired a royalty interest in D-Fi (FCX-007), a Phase 3 asset being developed by Castle Creek Biosciences. D-Fi is being studied in dystrophic epidermolysis bullosa (“DEB”), a rare progressive and debilitating skin disorder. D-Fi has been granted Orphan Drug Designation for the treatment of DEB, as well as Rare Pediatric Disease, Fast Track, and Regenerative Medicine Advanced Therapy designations by the FDA.
Takeda Collaboration Agreement
In March 2025, Takeda dosed the first patient in its Phase 3 clinical trial of mezagitamab (TAK-079), and we earned a $3.0 million milestone payment pursuant to our Collaboration Agreement.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with GAAP requires us to make estimates, assumptions, and judgments that affect the reported amounts of assets, liabilities, revenues, income and expenses, and related disclosures of contingent assets and liabilities. We routinely evaluate our estimates. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets and liabilities and the reported amounts of revenues, income and expenses that are not readily apparent from other sources. Actual results may differ from those estimates under different assumptions and conditions.
Critical accounting estimates are those estimates that involve a significant level of judgment and/or estimation uncertainty and could have or are reasonably likely to have a material impact on our financial condition or results of operations.
There have been no significant changes in our critical accounting estimates during the three months ended March 31, 2025, as compared with those previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 17, 2025.
Our significant accounting policies are included in “Note 2 – Basis of Presentation and Significant Accounting Policies” in our condensed consolidated financial statements.
Results of Operations
Income and Revenues
Total income and revenues for the three months ended March 31, 2025 and 2024, were as follows (in thousands):
Three Months Ended | |||||||||
March 31, | |||||||||
2025 | 2024 | Change | |||||||
Income from purchased receivables under the EIR method | $ | 6,070 | $ | — | $ | 6,070 | |||
Income from purchased receivables under the cost recovery method | 5,525 | — | 5,525 | ||||||
Revenue from contracts with customers | 4,000 | 1,000 | 3,000 | ||||||
Revenue recognized under units-of-revenue method |
| 317 |
| 490 | (173) | ||||
Total income and revenues | $ | 15,912 | $ | 1,490 | $ | 14,422 |
Income from Purchased Receivables under the EIR Method
Income from purchased receivables under the EIR method for the three months ended March 31, 2025 included estimated income of $5.8 million related to sales of VABYSMO and $0.3 million related to sales of IXINITY. There was
48
no income from purchased receivables under the EIR method for the three months ended March 31, 2024. We expect income related to VABYSMO to increase in future periods as we expect the related sales to increase in future periods.
Income from Purchased Receivables under the Cost Recovery Method
Income from purchased receivables under the cost recovery method for the three months ended March 31, 2025 included a $4.0 million milestone related to DayOne’s MAA filing with the EMA and $1.5 million in estimated royalties related to OJEMDA. There was no income from purchased receivables under the cost recovery method for the three months ended March 31, 2024. We expect income from royalties on OJEMDA, which was launched in the second quarter of 2024, to increase in future periods as we expect the related sales to increase in future periods.
Revenue from Contracts with Customers
Revenue from contracts with customers includes upfront fees, annual license fees, and milestone payments related to the out-licensing of our legacy product candidates and technologies. Revenue from contracts with customers for the three months ended March 31, 2025 included a $4.0 million payment pursuant to our collaboration agreement with Takeda. This included $3.0 million from milestone payments and $1.0 million in other revenue. Revenue from contracts with customers for the three months ended March 31, 2024 included milestone payments of $1.0 million pursuant to our license agreement with AVEO.
Revenue Recognized under Units-of-Revenue Method
Revenue recognized under the units-of-revenue method includes the amortization of unearned revenue from the sale of royalty interests to HCRP in 2016. Changes in revenues recognized in each period presented are related to the changes in estimated royalties received by HCRP.
R&D Expenses
For the three months ended March 31, 2025, R&D expenses were $1.3 million compared with $33 thousand for the three months ended March 31, 2024. The increase of approximately $1.3 million was primarily due to $1.0 million in pass-through licensing fees to an undisclosed licensor related to the Phase 3 milestone achieved by Takeda under our Takeda Collaboration Agreement, combined with clinical trial costs related to KIN-3248. We expect R&D costs to normalize during the remainder of 2025 following the sale of the Kinnate pipeline assets.
G&A Expenses
G&A expenses include salaries and related personnel costs, professional fees, and facilities costs. For the three months ended March 31, 2025, G&A expenses were $8.1 million compared with $8.5 million for the three months ended March 31, 2024. The decrease of $0.4 million was primarily due to a decrease of $0.9 million in stock compensation costs related to the PSU grant to Mr. Hughes in January 2024, partially offset by an increase in consulting costs of $0.5 million related to our Kinnate aquisition.
49
Other (Expense) Income
Interest Expense
Interest expense includes the accretion of debt discount and debt issuance costs. Interest expense for the three months ended March 31, 2025 and 2024 was as follows (in thousands):
Three Months Ended | |||||||||
March 31, | |||||||||
2025 | 2024 | Change | |||||||
Accrued interest expense | $ | 3,040 | $ | 3,245 | $ | (205) | |||
Accretion of debt discount and debt issuance costs |
| 427 |
| 306 |
| 121 | |||
Total interest expense | $ | 3,467 | $ | 3,551 | $ | (84) |
The $3.5 million and $3.6 million interest expense for the three months ended March 31, 2025 and 2024, respectively, represent interest incurred on the Blue Owl Loan.
Other (Expense) Income, Net
Other (expense) income, net for the three months ended March 31, 2025 and 2024 was as follows (in thousands):
| Three Months Ended |
| |||||||
March 31, | |||||||||
2025 | 2024 | Change | |||||||
Other (expense) income, net | |||||||||
Investment income | $ | 927 | $ | 1,708 | $ | (781) | |||
Change in fair value of equity securities | (1,147) | 252 | (1,399) | ||||||
Sublease income | 103 | — | 103 | ||||||
Other |
| 22 |
| — |
| 22 | |||
Total other (expense) income, net | $ | (95) | $ | 1,960 | $ | (2,055) |
Investment income decreased by $0.8 million for the three months ended March 31, 2025 compared with the three months ended March 31, 2024 due to decreased balances and decreased market interest rates on our investments. For the three months ended March 31, 2025 and 2024, the change in fair value of equity securities was due to the change in market price for our investments in two public companies’ equity securities.
Provision for Income Taxes
We recorded no provision for federal income tax during the three months ended March 31, 2025 and 2024. We maintained a full valuation allowance against our remaining net deferred tax assets. We had a total of $5.9 million of gross unrecognized tax benefits, none of which would impact our effective tax rate to the extent that we continue to maintain a full valuation allowance against our deferred tax assets. We do not expect our unrecognized tax benefits to change significantly over the next twelve months.
Liquidity and Capital Resources
Our cash and cash equivalents, working capital, and cash flow activities as of and for each of the periods presented were as follows (in thousands):
March 31, | December 31, | ||||||||
2025 | 2024 | Change | |||||||
Cash and cash equivalents | $ | 90,265 | $ | 101,654 | $ | (11,389) | |||
Working capital | $ | 92,791 | $ | 101,230 | $ | (8,439) |
50
Three Months Ended | |||||||||
March 31, | |||||||||
2025 | 2024 | Change | |||||||
Net cash provided by (used in) operating activities | $ | 2,198 | $ | (4,947) | $ | 7,145 | |||
Net cash used in investing activities |
| (6,693) | (7,246) |
| 553 | ||||
Net cash used in financing activities |
| (6,894) |
| (4,956) |
| (1,938) | |||
Net decrease in cash, cash equivalents, and restricted cash | $ | (11,389) | $ | (17,149) | $ | 5,760 |
Net cash provided in operating activites of $2.2 million for the three months ended March 31, 2025 was primarily driven by cash receipts during the period (see further details in the Capital Resourses section below).
Net cash used in investing activities was $6.7 million for the three months ended March 31 2025, primarily driven by the Castle Creek royalty financing.
Net cash used in financing activities for the three months ended March 31, 2025 was $6.9 million, primarily due to principal repayments on our Blue Owl Loan and payments of dividends on our Series A and Series B Preferred Stock.
Capital Resources
We have historically financed our operations and acquisitions through debt facilities, the issuance of our common stock, Series A and Series B Preferred Stock, and amounts received as milestone payments under our license agreements. Cash received from commercial payments related to sales of VABYSMO will be used to pay down the principal amount and interest due on our Blue Owl Loan until the loan is repaid in full. We also receive cash payments from our purchased receivables, and these receipts have been increasing in recent years as our portfolio matures. Below is a summary of the cash received from our purchased receivables and contracts with customers for the three months ended March 31, 2025 and 2024 (in thousands):
Three Months Ended | ||||||
March 31, | ||||||
2025 | 2024 | |||||
Royalties and commercial payments | ||||||
VABYSMO | $ | 11,144 | $ | 7,396 | ||
OJEMDA | 1,288 | — | ||||
IXINITY | 561 | 350 | ||||
MIPLYFFA | 413 | — | ||||
OTHER | 2 | 25 | ||||
Total royalties and commercial payments | 13,408 | 7,771 | ||||
Other receipts from purchased receivables | 4,000 | — | ||||
Receipts from contracts with customers | 550 | 2,000 | ||||
Total cash receipts | $ | 17,958 | $ | 9,771 |
We have incurred significant operating losses since our inception and as of March 31, 2025, we had an accumulated deficit of $1.2 billion. As of March 31, 2025, we had $90.3 million in unrestricted cash and cash equivalents and $4.8 million in restricted cash. Based on our current cash balance and our planned discretionary spending, such as royalty or other acquisitions, we believe that our current financial resources are sufficient to fund our planned operations, commitments, and contractual obligations for a period of at least one year following the filing date of this Quarterly Report.
The generation of future income and revenue related to licenses, milestone payments, and royalties is dependent on the achievement of milestones or product sales by our existing partners. Milestone payments earned in prior periods are not indicative of anticipated milestone payments in future periods. We may seek additional capital through our 2018 Common Stock ATM Agreement or our 2021 Series B Preferred Stock ATM Agreement (see Note 12 to the condensed consolidated financial statements), or through other public or private debt or equity transactions. Our ability to raise
51
additional capital in the equity and debt markets, should we choose to do so, is dependent on a number of factors, including, but not limited to, the market demand for our common and preferred stock, which are subject to a number of development and business risks and uncertainties, our creditworthiness and whether were are able to raise such additional capital at a price or on terms that are favorable to us, if at all. If we are unable to raise additional funds when we need them, our business and operations may be adversely affected.
Material Cash Requirements
Our material cash requirements in the short and long term consist of the following:
Operating Expenditures: Our primary uses of cash and our operating expenses include employee and related costs, consultant fees to support our administrative and business development efforts, legal and accounting fees, insurance costs, and costs associated with our investor relations and IT services.
To support our royalty aggregator business model, we engage third parties to assist in the evaluation of potential acquisitions of milestone payments and royalty streams. Additional operating expenses, including consulting and legal costs, may increase during the remainder of 2025 in response to an anticipated increase in the volume of royalty or acquisition targets evaluated or completed.
In June 2023 we entered into a lease for our headquarters in Emeryville, California. The lease commenced in November 2023 and has a term of 65 months. As of March 31, 2025, we expect to incur incremental undiscounted costs of $0.4 million associated with our building lease.
We will be required to make future expenditures related to the obligations and liabilities we assumed in the Kinnate acquisition. We expect these costs to be funded in full by the cash we received upon the closing of the merger.
Share Repurchase Program: On January 2, 2024, our Board authorized our stock repurchase program, which permits us to purchase up to $50.0 million of our common stock through January 2027. As of March 31, 2025, we had purchased a total of 26,488 shares of common stock pursuant to the stock repurchase program for $0.6 million.
Long-Term Debt: Under the Blue Owl Loan Agreement, the outstanding principal balance will bear interest at an annual rate of 9.875%. XRL began making payments of interest under the Blue Owl Loan Agreement semi-annually, in March 2024 using the royalties received on worldwide net sales of VABYSMO, pursuant to the Affitech CPPA. On each interest payment date, any shortfall in interest payment will be paid from the interest reserve, any uncured shortfall in interest payment that exceeds the interest reserve will increase the outstanding principal amount of the loan, and any royalty payments in excess of accrued interest on the loan will be used to repay the principal of the loan until the balance is fully repaid. As of March 31, 2025, XRL held restricted cash of $4.8 million in reserve accounts that may only be used to pay interest and administrative fees and XRL’s operating expenses pursuant to the Blue Owl Loan Agreement. As of March 31, 2025, the current and non-current portion of the initial term loan was $13.7 million and $99.9 million, respectively, and $3.4 million of the restricted cash was classified as non-current.
Exarafenib Milestone Contingent Consideration: Under the Kinnate CVR Agreement, Kinnate CVR holders are entitled to 100% of net proceeds of the $30.5 million milestone related to the sale of exarafenib to Pierre Fabre in February 2024. We expect these payments to be fully funded by the receipt of the Exarafenib milestone asset.
RPAs, AAAs, and CPPAs: A significant component of our business model is to acquire rights to potential future milestone payments and royalty payment streams. We expect to continue deploying capital toward these acquisitions in the near and long term.
We will be obligated to pay an additional $11.0 million for each successive $22.0 million received by us under the Daré RPAs after achievement of a return threshold of $88.0 million.
In addition, we have potential sales-based milestone payments that may become due under our agreement with Kuros. All of these milestones and royalty payments represent a portion of the funds we may receive in the future pursuant
52
to these agreements, and therefore we expect these payments to be fully funded by the related royalty or commercial payment receipts.
Collaborative Agreements, Royalties, and Milestone Payments: We may need to make potential future milestone payments and pay legal fees to third parties as part of our licensing and development programs. Payments under these agreements become due and payable only upon the achievement of certain developmental, regulatory, and commercial milestones by our licensees. Because it is uncertain if and when these milestones will be achieved, such contingencies, aggregating up to $5.3 million (assuming one product per contract meets all milestone events) have not been recorded on our condensed consolidated balance sheet as of March 31, 2025. We are unable to determine precisely when and if our payment obligations under the agreements will become due as these obligations are based on milestone events, the achievement of which is subject to a significant number of risks and uncertainties. We expect all payments due to be funded by a portion of the related milestone or royalty revenue we receive or we expect these payments to be reimbursed by our licensees.
Dividends: Holders of our Series A Preferred Stock are entitled to receive, when and as declared by our Board, cumulative cash dividends at the rate of 8.625% of the $25.00 liquidation preference per year (equivalent to $2.15625 per share of Series A Preferred Stock per year). Holders of Series B Depositary Shares are entitled to receive, when and as declared by our Board, cumulative cash dividends at the rate of 8.375% of the $25,000 liquidation preference per share of Series B Preferred Stock ($25.00 per depositary share) per year, which is equivalent to $2,093.75 per year per share of Series B Preferred Stock ($2.09375 per year per depositary share). Dividends on the Series A and Series B Preferred Stock are payable in arrears on or about the 15th day of January, April, July, and October of each year. Since original issuance, all dividends have been paid as scheduled. We expect to continue making these dividend payments as scheduled using our existing capital resources.
Changes in Commitments and Contingencies
Our commitments and contingencies were reported in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC. Except as described below, there have been no material changes during the three months ended March 31, 2025 from the commitments and contingencies previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024.
We paid the final $6.0 million in milestones due to Affitech in March 2025.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer (our Principal Executive Officer) and our Senior Vice President, Finance and Chief Financial Officer (our Principal Financial and Accounting Officer), we conducted an evaluation of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), as of the end of the period covered by this report. Our disclosure controls and procedures are intended to help ensure that the information we are required to disclose in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Senior Vice President, Finance and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Based on this evaluation, our Chief Executive Officer and our Senior Vice President, Finance and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
53
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
54
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not currently engaged in any legal proceedings that, in the opinion of our management, if determined adversely to us, would individually or taken together, have a material adverse effect on our business, results of operations, financial position or cash flows. However, from time to time, we may become involved in litigation, arbitration or other proceedings relating to claims arising from the ordinary course of business.
We may become involved in material legal proceedings in the future, and the potential impact on us of any on-going proceeding which we do not currently believe to be material could become material. Such matters are subject to significant uncertainties, and there can be no assurance that any legal proceedings in which we are or may become involved will not have a material adverse effect on our business, results of operations, financial position or cash flows.
ITEM 1A. RISK FACTORS
Except as discussed below, there have been no material changes in our risk factors as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. For a detailed description of our risk factors, refer to Part I, Item IA, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Our results of operations and liquidity needs could be materially negatively affected by market fluctuations or an economic downturn, including as a result of tariff policies.
Our results of operations could be materially and adversely affected by macroeconomic conditions generally, both in the U.S. and elsewhere around the world. Concerns over inflation, slower growth or recession, changes in trade policies, including tariffs or other trade restrictions or the threat of such actions, changes in fiscal and monetary policy or government budget dynamics, high interest rates, high unemployment, labor availability constraints, currency fluctuations, epidemics and other public health crises (such as the COVID-19 pandemic), significant natural disasters (including as a result of climate change), rising energy costs, geopolitical conflict, such as the ongoing conflict in Ukraine, the Middle East and surrounding areas and the rising tensions between China and Taiwan, the availability and cost of credit, and the volatility in U.S. financial markets have in the past contributed to, and may continue in the future contribute to, increased volatility and diminished expectations for the economy and the U.S. and global markets. Domestic and international equity markets periodically experience heightened volatility and turmoil.
In recent months, the United States has announced tariffs on imports from most countries, including significant tariffs on imports from Canada, Mexico and China. Historically, tariffs have led to increased trade and political tensions. In response to tariffs, other countries have implemented retaliatory tariffs on U.S. goods. Political tensions as a result of trade policies could reduce trade volume, investment, technological exchange and other economic activities between major international economies, resulting in a material adverse effect on global economic conditions and the stability of global financial markets. There is substantial uncertainty about the duration of existing tariffs or pauses in tariffs and whether additional tariffs or other retaliatory actions may be imposed, modified or suspended.
These events may have an adverse effect on us, our licensees or royalty-agreement counterparties or their licensees. In the event of a market downturn, our results of operations could be adversely affected by those factors in many ways, including making it more difficult for us to raise funds if necessary, and our stock price may decline.
55
Disruptions at the FDA and other government agencies could negatively affect the review of our licensees’ or royalty-agreement counterparties’ regulatory submissions, which could negatively impact our business.
The ability of the FDA to review and approve regulatory submissions can be affected by a variety of factors, including statutory, regulatory and policy changes, inadequate government budget funding levels or a reduction in the FDA’s workforce and its ability to hire and retain key personnel, disruptions caused by government shutdowns, public health crises, the FDA’s ability to accept the payment of user fees, and other events that may otherwise affect the FDA’s ability to perform routine functions. There have been mass layoffs of federal employees since the start of the current presidential administration in January 2025, the full impact of which is unclear at this time. Such disruptions could significantly impact the ability of the FDA or other regulatory authorities to timely review and process our licensees’ or royalty-agreement counterparties’regulatory submissions, which could have a material adverse effect on our business. In addition, the presidential administration has made and is expected to continue to make changes in the leadership of various U.S. federal regulatory agencies and changes to U.S. federal government policy that have led to, in some cases, legal challenges and uncertainty around the funding, functioning and policy priorities of the U.S. federal regulatory agencies, including the FDA.
We are unable to predict the extent to which the presidential administration may impose or seek to impose leadership or policy changes at the FDA or changes to rules and policies impacting our business and operations or the business and operations of our royalty providers. It is unclear how these executive actions or other potential actions by the federal government will impact the FDA or other regulatory authorities. Government proposals to reduce or eliminate budgetary deficits may include reduced allocations to the FDA and other related government agencies. These budgetary pressures may reduce the FDA’s ability to perform its responsibilities, which could result in delays in our royalty providers’ clinical trial timelines. If a significant reduction in the FDA’s workforce occurs, the FDA’s budget is significantly reduced or a prolonged government shutdown occurs, it could significantly impact the ability of the FDA to timely review and process our royalty providers’ regulatory submissions or take other actions critical to the development or approval of our licensees’ or royalty-agreement counterparties’product candidates, which could have a material adverse effect on their and our business.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
On January 2, 2024, the Board authorized our stock repurchase program, which permits us to purchase up to $50.0 million of our common stock through January 2027. Under the program, we have discretion in determining the conditions under which shares may be purchased from time to time, including through transactions in the open market, in privately negotiated transactions, under plans compliant with Rule 10b5-1 under the Exchange Act, or by other means in accordance with applicable laws. The manner, number, price, structure, and timing of the repurchases, if any, will be determined at our sole discretion and repurchases, if any, depend on a variety of factors, including legal requirements, price and economic and market conditions, royalty and milestone acquisition opportunities, and other factors. The repurchase authorization does not obligate us to acquire any particular amount of our common stock. The Board may suspend, modify, or terminate the stock repurchase program at any time without prior notice. All common stock repurchased by us during the three months ended March 31, 2025 were subsequently retired. Our repurchases of our common stock during the three months ended March 31, 2025 were as follows:
56
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share (2) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||
January 1 – January 31, 2025 | — | $ | — | — | $ | 49,986,899 | ||||||
February 1 – February 28, 2025 |
| — |
| $ | — | — | $ | 49,986,899 | ||||
March 1 – March 31, 2025 | 25,828 | $ | 21.07 | 25,828 | $ | 49,442,042 | ||||||
Total |
| 25,828 |
| $ | 21.07 | 25,828 | $ | 49,442,042 |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
(c) Trading Plans
During the fiscal quarter ended March 31, 2025, no director or Section 16 officer
57
ITEM 6. EXHIBITS
Incorporation By Reference | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Exhibit |
| Exhibit Description | Form |
| SEC File No. | Exhibit | Filing Date | |||
|
|
|
|
| ||||||
2.1 | Agreement and Plan of Merger between the Company, Kinnate and Merger Sub, dated February 16, 2024 | 8-K | 001-39801 | 2.1 | 02/16/2024 | |||||
2.2 | 8-K | 001-39801 | 2.2 | 04/03/2024 | ||||||
3.1 | 8-K12G3 | 000-14710 | 3.1 | 01/03/2012 | ||||||
| ||||||||||
3.2 | Certificate of Amendment to the Certificate of Incorporation of the Company | 8-K | 000-14710 | 3.1 | 05/31/2012 | |||||
| ||||||||||
3.3 | Certificate of Amendment to the Certificate of Incorporation of the Company | 8-K | 000-14710 | 3.1 | 05/28/2014 | |||||
3.4 | Certificate of Amendment to the Certificate of Incorporation of the Company | 8-K | 000-14710 | 3.1 | 10/18/2016 | |||||
3.5 | Certificate of Amendment to the Certificate of Incorporation of the Company | 8-K | 001-39801 | 3.1 | 07/09/2024 | |||||
| ||||||||||
3.6 | 8-K | 000-14710 | 3.1 | 02/16/2017 | ||||||
3.7 | Certificate of Designation of 8.625% Series A Cumulative Perpetual Preferred Stock | 8-K | 000-14710 | 3.1 | 12/11/2020 | |||||
3.8 |
| Certificate of Designation of 8.375% Series B Cumulative Perpetual Preferred Stock |
| 8-K |
| 001-39801 | 3.1 | 04/08/2021 | ||
3.9 | 10-Q | 001-39801 | 3.8 | 08/05/2021 | ||||||
| ||||||||||
3.10 | 8-K | 001-39801 | 3.1 | 08/05/2021 | ||||||
3.11 | 8-K12G3 | 000-14710 | 3.2 | 01/03/2012 | ||||||
4.1 | Reference is made to Exhibits 3.1, 3.2, 3.3, 3.4, 3.5, 3.6, 3.7, 3.8, 3.9, 3.10, and 3.11 | |||||||||
| ||||||||||
4.2 | 8-K | 000-14710 | 4.1 | 01/03/2012 | ||||||
4.3 | 8-K |
| 001-39801 | 4.1 | 04/08/2021 | |||||
4.4 | 10-Q | 000-14710 | 4.6 | 08/07/2018 | ||||||
4.5 | 10-Q | 000-14710 | 4.7 | 05/06/2019 | ||||||
58
Incorporation By Reference | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Exhibit |
| Exhibit Description | Form |
| SEC File No. | Exhibit | Filing Date | |||
|
|
|
|
| ||||||
4.6 | 8-K | 001-39801 | 4.1 | 12/19/2023 | ||||||
4.7 | 8-K | 001-39801 | 4.2 | 12/19/2023 | ||||||
4.8 | 8-K | 001-39801 | 4.3 | 12/19/2023 | ||||||
4.9 | S-3 | 333-277794 | 4.6 | 03/08/2024 | ||||||
31.1+ | ||||||||||
31.2+ | ||||||||||
32.1+(1) | ||||||||||
101.INS+ | Inline XBRL Instance Document | |||||||||
| ||||||||||
101.SCH+ | Inline XBRL Schema Document | |||||||||
| ||||||||||
101.CAL+ | Inline XBRL Calculation Linkbase Document | |||||||||
| ||||||||||
101.DEF+ | Inline XBRL Definition Linkbase Document | |||||||||
| ||||||||||
101.LAB+ | Inline XBRL Labels Linkbase Document | |||||||||
| ||||||||||
101.PRE+ | Inline XBRL Presentation Linkbase Document | |||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
+ | Filed herewith. |
# | Portions of this exhibit have been omitted as the Registrant has determined that (i) the omitted information is not material and (ii) the omitted material is of the type that the Registrant treats as private or confidential. |
(1) | Furnished herewith. These certifications are not deemed filed with the SEC and are not to be incorporated by reference into any filing of the Registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of this Form 10-Q), irrespective of any general incorporation language contained in such filing. |
59
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| XOMA Royalty Corporation | |
|
| |
Date: May 13, 2025 | By: | /s/ OWEN HUGHES |
|
| Chief Executive Officer (Principal Executive Officer) |
Date: May 13, 2025 | By: | /s/ THOMAS BURNS |
|
| Thomas Burns Senior Vice President, Finance and Chief Financial Officer (Principal Financial and Principal Accounting Officer) |
60