Quarterly report [Sections 13 or 15(d)]

Long-Term Debt (Tables)

v3.25.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2025
Long-Term Debt  
Schedule of long-term debt

The following table summarizes the impact of the initial term loan on the Company’s condensed consolidated balance sheet as of March 31, 2025 (in thousands):

​

​

​

​

​

    

March 31, 2025

Gross principal

​

$

130,000

Principal repayments

​

​

(11,969)

Unaccreted debt discount and debt issuance costs

​

​

(4,400)

Total carrying value net of principal repayments, unaccreted debt discount, and debt issuance costs

​

​

113,631

Less: current portion of long-term debt

​

​

(13,697)

Long-term debt

​

$

99,934

Schedule of projected future principal payments of initial term loan

Aggregate projected future principal payments of the initial term loan as of March 31, 2025, are as follows (in thousands):

​

​

​

​

Year Ending December 31,

​

Payments

2025 (excluding the three months ended March 31, 2025)

​

​

7,356

2026

 

​

18,217

2027

 

​

24,550

2028

​

​

30,655

2029

​

​

36,628

Thereafter

 

​

626

Total payments

​

$

118,032

Schedule of interest expense

Accretion of debt discounts and issuance costs are included in interest expense. Interest expense in the condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024 relates to the initial term loan (in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

March 31, 

​

​

​

2025

​

2024

​

Accrued interest expense

​

$

3,040

​

$

3,245

​

Accretion of debt discount and debt issuance costs

​

 

427

​

 

306

 

Total interest expense

​

$

3,467

​

$

3,551

​

​