Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Financial Statements Details

v3.23.1
Condensed Consolidated Financial Statements Details
3 Months Ended
Mar. 31, 2023
Condensed Consolidated Financial Statements Detail  
Condensed Consolidated Financial Statements Detail

3. Condensed Consolidated Financial Statements Details

Equity Securities

Equity securities consisted of an investment in Rezolute’s common stock of $0.3 million for both March 31, 2023 and December 31, 2022 (Note 4). For the three months ended March 31, 2023 and 2022, the Company recognized a loss of $24,000 and $0.2 million, respectively, due to the change in fair value of its investment in Rezolute’s common stock in the other income (expense), net line item of the condensed consolidated statements of operations and comprehensive loss.

Intangible assets, net

The following table summarizes cost, accumulated amortization, and net carrying value of the intangible assets as of March 31, 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

Net Carrying

​

​

Cost

​

Amortization

​

Value

As of March 31, 2023

​

​

​

​

​

​

​

​

​

Ebopiprant IP (Note 4)

​

$

15,247

​

$

322

​

$

14,925

Total intangible assets

​

$

15,247

​

$

322

​

$

14,925

​

The following table summarizes cost, accumulated amortization, and net carrying value of the intangible assets as of December 31, 2022 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

Net Carrying

​

​

Cost

​

Amortization

​

Value

As of December 31, 2022

​

​

​

​

​

​

​

​

​

Ebopiprant IP (Note 4)

​

$

15,247

​

$

97

​

$

15,150

Total intangible assets

​

$

15,247

​

$

97

​

$

15,150

​

The remaining life of the intangible assets is 16.7 years. The following table presents the projected amortization expense for the next five years (in thousands):

​

​

​

​

​

​

​

Intangible Asset

​

    

Amortization

​

 

​

​

2023 (excluding three months ended March 31, 2023)

​

$

673

2024

​

 

897

2025

​

 

897

2026

​

​

897

2027

​

​

897

Total

​

$

4,261

​

Accrued and Other Liabilities

Accrued and other liabilities consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

March 31, 

​

December 31, 

​

    

2023

    

2022

Arbitration settlement costs (Note 9)

​

 

4,132

​

 

—

Accrued payroll, severance and retention costs

​

 

1,087

​

 

1,449

Accrued legal and accounting fees

​

​

504

​

​

867

Accrued incentive compensation

​

​

304

​

​

562

Other accrued liabilities

​

​

100

​

​

40

Total

​

$

6,127

​

$

2,918

​

Net Loss Per Share Attributable to Common Stockholders

The following is a reconciliation of the numerator (net loss) and the denominator (number of shares) used in the calculation of basic and diluted net loss per share attributable to common stockholders (in thousands, except per share amounts):

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

    

2023

    

2022

Numerator

 

​

  

 

​

  

Net loss

​

$

(9,813)

​

$

(2,280)

Less: Series A accumulated dividends

​

 

(530)

​

 

(530)

Less: Series B accumulated dividends

​

​

(838)

​

​

(838)

Net loss attributable to common stockholders, basic and diluted

​

$

(11,181)

​

​

(3,648)

​

​

​

​

​

 

​

Denominator

​

 

​

​

 

​

Weighted average shares used in computing basic and diluted net loss per share attributable to common stockholders

​

 

11,460

​

 

11,330

Basic and diluted net loss per share attributable to common stockholders

​

$

(0.98)

​

$

(0.32)

​

Potentially dilutive securities are excluded from the calculation of diluted net loss per share attributable to common stockholders if their inclusion is anti-dilutive.

The following table shows the weighted-average shares from outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net loss per share attributable to common stockholders (in thousands):

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

    

2023

    

2022

Convertible preferred stock

​

5,003

​

5,003

Common stock options

 

1,548

​

697

Warrants for common stock

 

6

​

6

Total

 

6,557

 

5,706

​