Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt (Tables)

v3.24.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2024
Long-Term Debt  
Schedule of long-term debt

The following table summarizes the impact of the initial term loan on the Company’s condensed consolidated balance sheet as of September 30, 2024 (in thousands):

    

September 30, 2024

Gross principal

$

130,000

Principal repayments

(6,902)

Unaccreted debt discount and debt issuance costs

(5,183)

Total carrying value net of principal repayments, unaccreted debt discount, and debt issuance costs

117,915

Less: current portion of long-term debt

(9,826)

Long-term debt

$

108,089

Schedule of projected future principal payments of initial term loan

Aggregate projected future principal payments of the initial term loan as of September 30, 2024, are as follows (in thousands):

Year Ending December 31,

Payments

2024 (excluding the nine months ended September 30, 2024)

$

2025

 

11,274

2026

 

17,825

2027

23,885

2028

29,761

Thereafter

 

40,353

Total payments

$

123,098

Schedule of interest expense

Accretion of debt discounts and issuance costs are included in interest expense. Interest expense in the condensed consolidated statements of operations for the three and nine months ended September 30, 2024 relates to the initial term loan (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2024

2023

2024

2023

Accrued interest expense

$

3,085

$

$

9,450

$

Accretion of debt discount and debt issuance costs

 

408

 

 

 

996

 

 

Total interest expense

$

3,493

$

$

10,446

$