Annual report [Section 13 and 15(d), not S-K Item 405]

Long-Term Debt (Tables)

v3.26.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2025
Long-Term Debt.  
Schedule of long-term debt

The following table summarizes the impact of the initial term loan on the Company’s consolidated balance sheet as of December 31, 2025 (in thousands):

​

​

​

​

​

  ​ ​ ​

December 31, 2025

Gross principal

​

$

130,000

Principal repayments

​

​

(17,502)

Debt discount and debt issuance costs

​

​

(3,521)

Total carrying value net of principal repayments, debt discount, and debt issuance costs

​

​

108,977

Less: current portion of long-term debt

​

​

(12,526)

Long-term debt

​

$

96,451

Schedule of projected future principal payments of initial term loan

​

Aggregate projected future principal payments of the initial term loan as of December 31, 2025, are as follows (in thousands):

​

​

​

​

Year Ending December 31,

​

Payments

2026

 

$

13,506

2027

 

​

16,631

2028

​

​

20,207

2029

​

​

24,278

2030

​

​

28,906

Thereafter

 

​

8,970

Total payments

​

$

112,498

Schedule of interest expense Interest expense in the consolidated statements of operations for the years ended December 31, 2025 and 2024 relates to the initial term loan (in thousands):

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

​

​

December 31, 

​

​

​

2025

​

2024

​

Accrued interest expense

​

$

11,644

​

$

12,490

​

Accretion of debt discount and debt issuance costs

​

 

1,387

​

 

1,350

 

Total interest expense

​

$

13,031

​

$

13,840

​