Annual report [Section 13 and 15(d), not S-K Item 405]

Common Stock Warrants

v3.26.1
Common Stock Warrants
12 Months Ended
Dec. 31, 2025
Common Stock Warrants  
Common Stock Warrants

10. Common Stock Warrants

As of December 31, 2025 and 2024, the following common stock warrants were outstanding:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Exercise Price

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31,

Issuance Date

Expiration Date

Balance Sheet Classification

per Share

2025

2024

May 2018

May 2028

Stockholders’ equity

$

23.69

6,332

6,332

March 2019

March 2029

Stockholders’ equity

$

14.71

4,845

4,845

December 2023

December 2033

Stockholders’ equity

$

35.00

40,000

40,000

December 2023

December 2033

Stockholders’ equity

$

42.50

40,000

40,000

December 2023

December 2033

Stockholders’ equity

$

50.00

40,000

40,000

 

  ​

 

  ​

 

  ​

 

131,177

 

131,177

In May 2018, the Company issued SVB a warrant in connection with the legacy SVB Loan Agreement which is exercisable in whole or in part for up to an aggregate of 6,332 shares of common stock with an exercise price of $23.69 per share. The warrant may be exercised on a cashless basis and is exercisable within 10 years from the date of issuance or upon the consummation of certain acquisitions of the Company. The fair value of the warrant issued to SVB was determined using the Black-Scholes Model and was estimated to be $0.1 million. The warrant is classified in stockholders’ equity on the consolidated balance sheets.

In March 2019, the legacy SVB Loan Agreement was amended to extend the draw period from March 31, 2019 to March 31, 2020. In connection with the amendment, the Company issued a second warrant to SVB which is exercisable in whole or in part for up to an aggregate of 4,845 shares of common stock with an exercise price of $14.71 per share. The second warrant may be exercised on a cashless basis and is exercisable within 10 years from the date of issuance or upon the consummation of certain acquisitions of the Company. The fair value of the second warrant issued to SVB was determined using the Black-Scholes Model and was estimated to be $0.1 million. The warrant is classified in stockholders’ equity on the consolidated balance sheets.

In December 2023, in connection with the Blue Owl Loan, the Company issued the Blue Owl Warrants to certain funds affiliated with Blue Owl, which are exercisable in whole or in part for up to an aggregate of 120,000 shares of the Company’s common stock, inclusive of warrants to purchase three tranches of up to 40,000 shares of common stock each at an exercise price of $35.00, $42.50, and $50.00 per share, respectively. The Blue Owl Warrants may be exercised on a cashless basis and are exercisable within 10 years from the date of issuance or upon the consummation of certain acquisitions of the Company. The aggregate fair value of the Blue Owl Warrants of $1.5 million is classified in stockholders’ equity on the consolidated balance sheets.