Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt (Tables)

v3.24.1.u1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2024
Long-Term Debt  
Schedule of long-term debt

The following table summarizes the impact of the initial term loan on the Company’s condensed consolidated balance sheet as of March 31, 2024 (in thousands):

​

​

​

​

​

    

March 31, 2024

Gross principal

​

$

130,000

Principal repayments

​

​

(3,616)

Unaccreted debt discount and debt issuance costs

​

​

(5,712)

Total carrying value net of principal repayments, unaccreted debt discount and debt issuance costs

​

​

120,672

Less: current portion of long-term debt

​

​

(6,144)

Long-term debt

​

$

114,528

Schedule of projected future principal payments of initial term loan

Aggregate projected future principal payments of the initial term loan as of March 31, 2024, are as follows (in thousands):

​

​

​

​

Year Ending December 31,

​

Payments

2024 (excluding the three months ended March 31, 2024)

 

$

3,588

2025

 

​

10,246

2026

 

​

15,404

2027

​

​

19,609

2028

​

​

23,585

Thereafter

 

​

53,952

Total payments

​

$

126,384

Schedule of interest expense Interest expense in the condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 relates to the initial term loan (in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 

​

    

2024

    

2023

Accrued interest expense

​

$

3,245

​

$

—

Accretion of debt discount and debt issuance costs

​

 

306

​

 

—

Total interest expense

​

$

3,551

​

$

—

​