Annual report pursuant to Section 13 and 15(d)

Net (Loss) Income Per Share (Attributable to) Available to Common Stockholders (Tables)

v3.22.4
Net (Loss) Income Per Share (Attributable to) Available to Common Stockholders (Tables)
12 Months Ended
Dec. 31, 2022
Net (Loss) Income Per Share (Attributable to) Available to Common Stockholders  
Schedule of outstanding securities considered anti-dilutive

The following table shows the weighted-average outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net (loss) income per share attributable to common stockholders (in thousands):

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2022

    

2021

Convertible preferred stock

​

5,003

​

—

Common stock options

 

885

​

479

Warrants for common stock

 

6

​

—

Total

 

5,894

 

479

​

Schedule of reconciliation of numerator and denominator used in calculation of basic and diluted net (loss) per share available to common stockholders

The following is a reconciliation of the numerator (net (loss) income) and denominator (number of shares) used in the calculation of basic and diluted net (loss) income per share attributable to common stockholders (in thousands):

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2022

    

2021

Numerator

 

​

  

 

​

  

Net (loss) income

​

$

(17,104)

​

$

15,798

Less: Series A accumulated dividends

​

 

(2,122)

​

 

(2,122)

Less: Series B accumulated dividends

​

​

(3,350)

​

​

(2,438)

Less: Allocation of undistributed earnings to participating securities

​

 

—

​

​

(3,451)

Net (loss) income (attributable to) available to common stockholders, basic

​

$

(22,576)

​

$

7,787

Add: Adjustments to undistributed earnings allocated to participating securities

​

 

—

​

​

181

Net (loss) income (attributable to) available to common stockholders, diluted

​

$

(22,576)

​

$

7,968

​

​

​

​

​

 

​

Denominator

​

 

​

​

 

​

Weighted average shares used in computing basic and diluted net (loss) income per share (attributable to) available to common stockholders

​

 

11,413

​

 

11,288

Effect of dilutive stock options

​

 

—

​

​

900

Effect of dilutive warrants

​

 

—

​

​

4

Weighted average shares used in computing diluted net (loss) income per share (attributable to) available to common stockholders

​

 

11,413

​

 

12,192

Basic net (loss) income per share (attributable to) available to common stockholders

​

$

(1.98)

​

$

0.69

Diluted net (loss) income per share (attributable to) available to common stockholders

​

$

(1.98)

​

$

0.65