Quarterly report [Sections 13 or 15(d)]

Long-Term Debt (Tables)

v3.26.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2026
Long-Term Debt.  
Schedule of long-term debt

The following table summarizes the impact of the initial term loan on the Company’s condensed consolidated balance sheet as of March 31, 2026 (in thousands):

​

​

​

​

​

  ​ ​ ​

March 31, 2026

Gross principal

​

$

130,000

Principal repayments

​

​

(23,893)

Debt discount and debt issuance costs

​

​

(3,269)

Total carrying value net of principal repayments, debt discount, and debt issuance costs

​

​

102,838

Less: current portion of long-term debt

​

​

(14,013)

Long-term debt

​

$

88,825

Schedule of projected future principal payments of initial term loan

Aggregate projected future principal payments of the initial term loan as of March 31, 2026, are as follows (in thousands):

​

​

​

​

Year Ending December 31,

​

Payments

2026 (excluding the three months ended March 31, 2026)

​

$

7,115

2027

 

​

16,631

2028

 

​

20,207

2029

​

​

24,278

2030

​

​

28,906

Thereafter

 

​

8,970

Total payments

​

$

106,107

Schedule of interest expense

Accretion of debt discounts and issuance costs are included in interest expense. Interest expense in the condensed consolidated statements of operations for the three months ended March 31, 2026 and 2025 relates to the initial term loan (in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

March 31, 

​

​

​

2026

​

2025

​

Accrued interest expense

​

$

2,777

​

$

3,040

​

Accretion of debt discount and debt issuance costs

​

 

332

​

 

427

 

Delayed draw term loan termination expense

​

​

250

​

​

—

​

Total interest expense

​

$

3,359

​

$

3,467

​

​