Annual report [Section 13 and 15(d), not S-K Item 405]

Long-Term Debt (Tables)

v3.25.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Long-Term Debt  
Schedule of long-term debt

The following table summarizes the impact of the initial term loan on the Company’s consolidated balance sheet as of December 31, 2024 (in thousands):

​

​

​

​

​

    

December 31, 2024

Gross principal

​

$

130,000

Principal repayments

​

​

(6,902)

Unaccreted debt discount and debt issuance costs

​

​

(4,829)

Total carrying value net of principal repayments, unaccreted debt discount, and debt issuance costs

​

​

118,269

Less: current portion of long-term debt

​

​

(11,394)

Long-term debt

​

$

106,875

Schedule of projected future principal payments of initial term loan

​

Aggregate projected future principal payments of the initial term loan as of December 31, 2024, are as follows (in thousands):

​

​

​

​

Year Ending December 31,

​

Payments

2025

 

​

12,860

2026

 

​

19,265

2027

​

​

25,914

2028

​

​

32,330

2029

​

​

32,729

Total payments

​

$

123,098

Schedule of interest expense Interest expense in the consolidated statements of operations for the year ended December 31, 2024 and 2023 relates to the initial term loan (in thousands):

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

​

​

December 31, 

​

​

​

2024

​

2023

​

Accrued interest expense

​

$

12,490

​

$

535

​

Accretion of debt discount and debt issuance costs

​

 

1,350

​

 

34

 

Total interest expense

​

$

13,840

​

$

569

​

​