Annual report [Section 13 and 15(d), not S-K Item 405]

Long-Term Debt (Tables)

v3.25.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Long-Term Debt  
Schedule of long-term debt

The following table summarizes the impact of the initial term loan on the Company’s consolidated balance sheet as of December 31, 2024 (in thousands):

    

December 31, 2024

Gross principal

$

130,000

Principal repayments

(6,902)

Unaccreted debt discount and debt issuance costs

(4,829)

Total carrying value net of principal repayments, unaccreted debt discount, and debt issuance costs

118,269

Less: current portion of long-term debt

(11,394)

Long-term debt

$

106,875

Schedule of projected future principal payments of initial term loan

Aggregate projected future principal payments of the initial term loan as of December 31, 2024, are as follows (in thousands):

Year Ending December 31,

Payments

2025

 

12,860

2026

 

19,265

2027

25,914

2028

32,330

2029

32,729

Total payments

$

123,098

Schedule of interest expense Interest expense in the consolidated statements of operations for the year ended December 31, 2024 and 2023 relates to the initial term loan (in thousands):

Year Ended

December 31, 

2024

2023

Accrued interest expense

$

12,490

$

535

Accretion of debt discount and debt issuance costs

 

1,350

 

34

 

Total interest expense

$

13,840

$

569