XOMA Royalty Corporation Annual report [Section 13 and 15(d), not S-K Item 405]

Annual report [Section 13 and 15(d), not S-K Item 405]

Net Loss Per Share Attributable to Common Stockholders (Tables)

Net Loss Per Share Attributable to Common Stockholders (Tables)

12 Months Ended

Dec. 31, 2024

Net Loss Per Share Attributable to Common Stockholders

Schedule of outstanding securities considered anti-dilutive

The following table shows the weighted-average shares from outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net loss per share attributable to common stockholders (in thousands):


	Year Ended December 31,
	2024	2023
Convertible preferred stock	5,003	5,003
Common stock options	1,755	1,793
Contingently issuable PSUs	273	—
Warrants for common stock	131	17
Total	7,162	6,813

Schedule of reconciliation of numerator and denominator used in calculation of basic and diluted net loss per share attributable to common stockholders

The following is a reconciliation of the numerator (net loss) and the denominator (number of shares) used in the calculation of basic and diluted net loss per share attributable to common stockholders (in thousands, except per share amounts):


	Year Ended December 31,
	2024		2023
Numerator
Net loss	$	(13,821)	$	(40,831)
Less: Series A accumulated dividends		(2,122)		(2,122)
Less: Series B accumulated dividends		(3,350)		(3,350)
Net loss attributable to common stockholders, basic	$	(19,293)	$	(46,303)
Net loss attributable to common stockholders, diluted	$	(19,293)	$	(46,303)

Denominator
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic		11,701		11,471
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted		11,701		11,471
Net loss per share attributable to common stockholders, basic	$	(1.65)	$	(4.04)
Net loss per share attributable to common stockholders, diluted	$	(1.65)	$	(4.04)