Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of Provision for Income Taxes (All Current)

The (benefit) provision for income taxes for the years ended December 31, 2024 and 2023 consists of the following (in thousands):

Year Ended December 31, 

    

2024

    

2023

Current:

Federal

$

$

State

Total current

$

$

Deferred:

Federal

$

(5,483)

$

State

 

(175)

 

Total deferred

$

(5,658)

$

Reconciliation Between the Tax Provision Computed at the Federal Statutory Income Tax Rate and Actual Effective Income Tax Rate

Year Ended December 31, 

 

    

2024

    

2023

 

Federal tax at statutory rate

 

21

%  

21

%

Stock compensation and other permanent differences

 

(2)

%  

(1)

%

Nondeductible executive compensation

 

(2)

%  

(1)

%

Bargain purchase gain

20

%  

%

Tax benefit related to Pulmokine acquisition

29

%  

%

Valuation allowance

 

(37)

%  

(19)

%

Total

 

29

%  

%

Components of Net Deferred Tax Assets

The significant components of net deferred tax assets as of December 31, 2024 and 2023 were as follows (in thousands):

December 31, 

    

2024

    

2023

Capitalized research and development expenses

$

22,663

$

2,336

Net operating loss carryforwards

 

36,675

 

30,130

Research and development and other tax credit carryforwards

 

13,176

 

13,176

Stock compensation

 

5,577

 

5,864

Unearned revenue

 

1,250

 

1,984

Royalty receivable

10,717

4,080

Other

 

786

 

835

Subtotal

 

90,844

 

58,405

Less: valuation allowance

(85,160)

(58,326)

Total net deferred tax assets

5,684

79

Right-of-use assets

(69)

(79)

Intangible assets

(5,615)

Total deferred tax liabilities

 

(5,684)

(79)

Net deferred tax liabilities

$

$

Schedule of Unrecognized Tax Benefits

The following table summarizes the Company’s activity related to its unrecognized tax benefits (in thousands):

Year Ended December 31, 

    

2024

    

2023

Balance as of January 1

$

5,938

$

5,938

Increase related to current year tax position

 

 

(Decrease) Increase related to prior year tax position

 

 

Balance as of December 31

$

5,938

$

5,938