Annual report pursuant to Section 13 and 15(d)

Consolidated Financial Statement Detail (Tables)

v3.22.0.1
Consolidated Financial Statement Detail (Tables)
12 Months Ended
Dec. 31, 2021
Consolidated Financial Statements  
Accrued and Other Liabilities

Accrued and other liabilities consisted of the following (in thousands):

December 31, 

December 31, 

    

2021

    

2020

Accrued legal and accounting fees

295

351

Accrued payroll and benefits

 

135

 

136

Accrued incentive compensation

55

71

Other accrued liabilities

40

84

Total

$

525

$

642

Reconciliation of Numerator and Denominator Used in Calculation of Basic and Diluted Net (Loss) per Share Available to Common Stockholders

The following is a reconciliation of the numerator (net income) and denominator (number of shares) used in the calculation of basic and diluted net income per share attributable to common stockholders (in thousands):

Year Ended December 31, 

    

2021

    

2020

Numerator

 

  

 

  

Net income

$

15,798

$

13,298

Less: Series A accumulated dividends

 

(2,122)

 

(88)

Less: Series B accumulated dividends

(2,438)

Less: Allocation of undistributed earnings to participating securities

 

(3,451)

 

(4,417)

Net income available to common stockholders, basic

$

7,787

$

8,793

Add: Adjustments to undistributed earnings allocated to participating securities

 

181

217

Net income available to common stockholders, diluted

$

7,968

$

9,010

 

Denominator

 

 

Weighted average shares used in computing basic net income per share available to common stockholders

 

11,288

 

10,674

Effect of dilutive stock options

 

900

824

Effect of dilutive warrants

 

4

5

Weighted average shares used in computing diluted net income per share available to common stockholders

 

12,192

 

11,503

Basic net income per share available to common stockholders

$

0.69

$

0.82

Diluted net income per share of common stock

$

0.65

$

0.78

Outstanding Securities Considered Anti-Dilutive

The following table shows the weighted-average outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net income per share attributable to common stockholders (in thousands):

Year Ended December 31, 

    

2021

    

2020

Convertible preferred stock

Common stock options

 

479

616

Warrants for common stock

 

6

Total

 

479

 

622